XML 151 R108.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2018
Sep. 30, 2017
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   $ 2,829 $ 2,416
Regulatory assets [1]   412 355
Amortization of intangible assets, net [1]   43 43
Amortization of Power Contracts Emission Credits [2]   8 19
Amortization of Nuclear Fuel Lease [3]   852 816
Asset Retirement Obligation, Accretion Expense [4]   367 350
Total depreciation, amortization and accretion   4,511 3,999
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   435 482
Gain (loss) on equity method investments   22 26
Provision for uncollectible accounts   133 103
Stock-based compensation costs   64 76
Other Decommissioning Related Activity [5]   (39) (213)
Energy-related options [6]   4 15
Amortization of regulatory asset related to debt costs   6 7
Amortization of rate stabilization deferral   0 (7)
Amortization of debt fair value adjustment   (12) (13)
Discrete impacts from EIMA [7]   27 (61)
Amortization of debt costs   26 57
Inventory Write-down   15 52
Employee Benefits and Share-based Compensation, Noncash   84  
Merger related commitments     0
Restructuring Costs     33
Asset Retirement Obligation, Revision of Estimate   20  
Other   19 46
Total other noncash operating activities   804 603
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   175 101
Increase (Decrease) in PPE related to ARO update $ 67 67 141
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     16
Stock Issued   4 5
Payments to Acquire Land   3  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     8
Fair value adjustment of long-term debt due to retirement     (5)
Exelon Generation Co L L C [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   1,347 1,010
Regulatory assets [1]   0 0
Amortization of intangible assets, net [1]   36 36
Amortization of Power Contracts Emission Credits [2]   8 19
Amortization of Nuclear Fuel Lease [3]   852 816
Asset Retirement Obligation, Accretion Expense [4]   365 350
Total depreciation, amortization and accretion   2,608 2,231
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   151 170
Gain (loss) on equity method investments   23 26
Provision for uncollectible accounts   38 31
Stock-based compensation costs   0 0
Other Decommissioning Related Activity [5]   (39) (213)
Energy-related options [6]   4 15
Amortization of regulatory asset related to debt costs   0 0
Amortization of rate stabilization deferral   0 0
Amortization of debt fair value adjustment   (9) (9)
Discrete impacts from EIMA   0 0
Amortization of debt costs   10 33
Inventory Write-down   13 50
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments     0
Restructuring Costs     25
Asset Retirement Obligation, Revision of Estimate (84) 0  
Other   (4) 4
Total other noncash operating activities   187 132
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   226 20
Business Combination, Contingent Consideration, Liability, Noncurrent     33
Increase (Decrease) in PPE related to ARO update 47 47 141
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     16
Stock Issued   0 0
Payments to Acquire Land   0  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     0
Commonwealth Edison Co [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   613 579
Regulatory assets [1]   83 52
Amortization of intangible assets, net [1]   0 0
Amortization of Power Contracts Emission Credits [2]   0 0
Amortization of Nuclear Fuel Lease [3]   0 0
Asset Retirement Obligation, Accretion Expense [4]   0 0
Total depreciation, amortization and accretion   696 631
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   133 131
Gain (loss) on equity method investments   0 0
Provision for uncollectible accounts   30 25
Stock-based compensation costs   0 0
Other Decommissioning Related Activity   0 0
Energy-related options   0 0
Amortization of regulatory asset related to debt costs   2 3
Amortization of rate stabilization deferral   0 0
Amortization of debt fair value adjustment   0 0
Discrete impacts from EIMA [7]   27 (61)
Amortization of debt costs   4 3
Inventory Write-down   2 1
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments     0
Restructuring Costs     0
Asset Retirement Obligation, Revision of Estimate   0  
Other   (11) 10
Total other noncash operating activities   187 112
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   28 79
Increase (Decrease) in PPE related to ARO update 4 4 0
Contribution of Property [8]     21
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     0
Stock Issued   0 0
Payments to Acquire Land   0  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     0
PECO Energy Co [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   204 194
Regulatory assets [1]   20 19
Amortization of intangible assets, net [1]   0 0
Amortization of Power Contracts Emission Credits [2]   0 0
Amortization of Nuclear Fuel Lease [3]   0 0
Asset Retirement Obligation, Accretion Expense [4]   0 0
Total depreciation, amortization and accretion   224 213
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   14 21
Gain (loss) on equity method investments   0 0
Provision for uncollectible accounts   25 17
Stock-based compensation costs   0 0
Other Decommissioning Related Activity   0 0
Energy-related options   0 0
Amortization of regulatory asset related to debt costs   0 1
Amortization of rate stabilization deferral   0 0
Amortization of debt fair value adjustment   0 0
Discrete impacts from EIMA   0 0
Amortization of debt costs   1 1
Inventory Write-down   0 0
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments     0
Restructuring Costs     0
Asset Retirement Obligation, Revision of Estimate   0  
Other   1 (2)
Total other noncash operating activities   41 38
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   4 29
Increase (Decrease) in PPE related to ARO update 0 0 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     0
Stock Issued   0 0
Payments to Acquire Land   0  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     0
Baltimore Gas and Electric Company [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   249 233
Regulatory assets [1]   109 115
Amortization of intangible assets, net [1]   0 0
Amortization of Power Contracts Emission Credits [2]   0 0
Amortization of Nuclear Fuel Lease [3]   0 0
Asset Retirement Obligation, Accretion Expense [4]   0 0
Total depreciation, amortization and accretion   358 348
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   43 47
Gain (loss) on equity method investments   0 0
Provision for uncollectible accounts   6 4
Stock-based compensation costs   0 0
Other Decommissioning Related Activity   0 0
Energy-related options   0 0
Amortization of regulatory asset related to debt costs   0 0
Amortization of rate stabilization deferral   0 7
Amortization of debt fair value adjustment   0 0
Discrete impacts from EIMA   0 0
Amortization of debt costs   1 1
Inventory Write-down   0 0
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments     0
Restructuring Costs     0
Asset Retirement Obligation, Revision of Estimate   0  
Other   (8) (7)
Total other noncash operating activities   42 52
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   44 16
Increase (Decrease) in PPE related to ARO update 1 1 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     0
Stock Issued   0 0
Payments to Acquire Land   0  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     8
Pepco Holdings LLC [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   355 342
Regulatory assets [1]   200 169
Amortization of intangible assets, net [1]   0 0
Amortization of Power Contracts Emission Credits [2]   0 0
Amortization of Nuclear Fuel Lease [3]   0 0
Asset Retirement Obligation, Accretion Expense [4]   0 0
Total depreciation, amortization and accretion   555 511
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   51 72
Gain (loss) on equity method investments   (1) 0
Provision for uncollectible accounts   32 26
Stock-based compensation costs   0 0
Other Decommissioning Related Activity   0 0
Energy-related options   0 0
Amortization of regulatory asset related to debt costs   3 3
Amortization of rate stabilization deferral   0 (14)
Amortization of debt fair value adjustment   (3) (4)
Discrete impacts from EIMA   0 0
Amortization of debt costs   3 1
Inventory Write-down   0 1
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments [9]     (8)
Restructuring Costs     3
Asset Retirement Obligation, Revision of Estimate   20  
Other   4 (14)
Total other noncash operating activities   109 66
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   54 6
Increase (Decrease) in PPE related to ARO update 15 15  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     0
Stock Issued   0 0
Payments to Acquire Land   3  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     0
Potomac Electric Power Company [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   161 153
Regulatory assets [1]   125 89
Amortization of intangible assets, net [1]   0 0
Amortization of Power Contracts Emission Credits [2]   0 0
Amortization of Nuclear Fuel Lease [3]   0 0
Asset Retirement Obligation, Accretion Expense [4]   0 0
Total depreciation, amortization and accretion   286 242
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   10 19
Gain (loss) on equity method investments   0 0
Provision for uncollectible accounts   12 11
Stock-based compensation costs   0 0
Other Decommissioning Related Activity   0 0
Energy-related options   0 0
Amortization of regulatory asset related to debt costs   1 1
Amortization of rate stabilization deferral   0 (12)
Amortization of debt fair value adjustment   0 0
Discrete impacts from EIMA   0 0
Amortization of debt costs   2 1
Inventory Write-down   0 0
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments [9]     (6)
Restructuring Costs     0
Asset Retirement Obligation, Revision of Estimate   22  
Other   (5) (6)
Total other noncash operating activities   42 8
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   15 7
Increase (Decrease) in PPE related to ARO update 12 12  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     0
Stock Issued   0 0
Payments to Acquire Land   0  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     0
Delmarva Power and Light Company [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   97 92
Regulatory assets [1]   38 32
Amortization of intangible assets, net [1]   0 0
Amortization of Power Contracts Emission Credits [2]   0 0
Amortization of Nuclear Fuel Lease [3]   0 0
Asset Retirement Obligation, Accretion Expense [4]   0 0
Total depreciation, amortization and accretion   135 124
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   5 10
Gain (loss) on equity method investments   0 0
Provision for uncollectible accounts   6 1
Stock-based compensation costs   0 0
Other Decommissioning Related Activity   0 0
Energy-related options   0 0
Amortization of regulatory asset related to debt costs   1 1
Amortization of rate stabilization deferral   0 (2)
Amortization of debt fair value adjustment   0 0
Discrete impacts from EIMA   0 0
Amortization of debt costs   1 0
Inventory Write-down   0 1
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments [9]     (2)
Restructuring Costs     0
Asset Retirement Obligation, Revision of Estimate   (1)  
Other   4 (3)
Total other noncash operating activities   16 6
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   20 14
Increase (Decrease) in PPE related to ARO update 2 2 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     0
Stock Issued   0 0
Payments to Acquire Land   0  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     0
Atlantic City Electric Company [Member]      
Depreciation, Amortization and Accretion [Abstract]      
Depreciation [1]   70 66
Regulatory assets [1]   37 47
Amortization of intangible assets, net [1]   0 0
Amortization of Power Contracts Emission Credits [2]   0 0
Amortization of Nuclear Fuel Lease [3]   0 0
Asset Retirement Obligation, Accretion Expense [4]   0 0
Total depreciation, amortization and accretion   107 113
Other Non-Cash Operating Activities [Abstract]      
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   10 10
Gain (loss) on equity method investments   0 0
Provision for uncollectible accounts   14 14
Stock-based compensation costs   0 0
Other Decommissioning Related Activity   0 0
Energy-related options   0 0
Amortization of regulatory asset related to debt costs   1 1
Amortization of rate stabilization deferral   0 0
Amortization of debt fair value adjustment   0 0
Discrete impacts from EIMA   0 0
Amortization of debt costs   0 0
Inventory Write-down   0 0
Employee Benefits and Share-based Compensation, Noncash   0  
Merger related commitments     0
Restructuring Costs     0
Asset Retirement Obligation, Revision of Estimate   (1)  
Other   0 (4)
Total other noncash operating activities   24 21
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Increase (Decrease) in capital expenditures not paid   16 18
Increase (Decrease) in PPE related to ARO update $ 1 1  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired     0
Stock Issued   0 0
Payments to Acquire Land   $ 3  
Non Cash Dissolution of Financing Trust Due to Long-term Debt Retirement     $ 0
[1] Included in Depreciation and amortization on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[3] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[4] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[5] Includes the elimination of decommissioning-related activities for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 15 — Asset Retirement Obligations of the Exelon 2017 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[6] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded in Operating revenues and expenses.
[7] Reflects the change in ComEd's distribution and energy efficiency formula rates. See Note 6 — Regulatory Matters for additional information.
[8] See Note 12 - Income Taxes for additional information on the like-kind exchange tax position.
[9] See Note 4 - Mergers, Acquisitions and Dispositions for additional information.