XML 153 R107.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     $ 1,873 $ 1,545
Regulatory assets [1]     278 238
Amortization of intangible assets, net [1]     28 28
Amortization of Power Contracts Emission Credits [2]     10 20
Amortization of Nuclear Fuel Lease [3]     569 529
Asset Retirement Obligation, Accretion Expense [4]     242 231
Total depreciation, amortization and accretion     3,000 2,591
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) $ 145 [5] $ 163 [5],[6] 290 320
Gain (loss) on equity method investments     12 19
Provision for uncollectible accounts     77 52
Stock-based compensation costs     47 57
Other Decommissioning Related Activity [7]     (61) (144)
Energy-related options [8]     (7) 11
Amortization of regulatory asset related to debt costs     4 4
Amortization of rate stabilization deferral     13 (8)
Amortization of debt fair value adjustment     (7) (9)
Discrete impacts from EIMA [9]     14 (51)
Amortization of debt costs     18 49
Inventory Write-down     13 51
Employee Benefits and Share-based Compensation, Noncash     51  
Merger related commitments       0
Restructuring Costs       25
Other     15 39
Total other noncash operating activities     479 415
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     283 105
Capitalized Costs, Asset Retirement Costs 47 103 47 103
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       13
Stock Issued     3 3
Treasury Stock Reissued at Lower than Repurchase Price       1,054
Payments to Acquire Land     3  
Exelon Generation Co L L C [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     890 612
Regulatory assets [1]     0 0
Amortization of intangible assets, net [1]     24 25
Amortization of Power Contracts Emission Credits [2]     10 20
Amortization of Nuclear Fuel Lease [3]     569 529
Asset Retirement Obligation, Accretion Expense [4]     242 229
Total depreciation, amortization and accretion     1,735 1,415
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 51 59 [6] 100 113
Gain (loss) on equity method investments     12 19
Provision for uncollectible accounts     28 19
Stock-based compensation costs     0 0
Other Decommissioning Related Activity [7]     (61) (144)
Energy-related options [8]     (7) 11
Amortization of regulatory asset related to debt costs     0 0
Amortization of rate stabilization deferral     0 0
Amortization of debt fair value adjustment     (6) (6)
Discrete impacts from EIMA     0 0
Amortization of debt costs     7 30
Inventory Write-down     12 49
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments       0
Restructuring Costs       17
Other     0 13
Total other noncash operating activities     85 121
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     310 48
Business Combination, Contingent Consideration, Liability, Noncurrent   49   49
Capitalized Costs, Asset Retirement Costs 47 103 47 103
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       13
Stock Issued     0 0
Payments to Acquire Land     0  
Commonwealth Edison Co [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     406 384
Regulatory assets [1]     53 35
Amortization of intangible assets, net [1]     0 0
Amortization of Power Contracts Emission Credits [2]     0 0
Amortization of Nuclear Fuel Lease [3]     0 0
Asset Retirement Obligation, Accretion Expense [4]     0 0
Total depreciation, amortization and accretion     459 419
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 44 44 88 87
Gain (loss) on equity method investments     0 0
Provision for uncollectible accounts     18 15
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     0 0
Energy-related options     0 0
Amortization of regulatory asset related to debt costs     2 2
Amortization of rate stabilization deferral     0 0
Amortization of debt fair value adjustment     0 0
Discrete impacts from EIMA [9]     14 (51)
Amortization of debt costs     2 2
Inventory Write-down     1 1
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments       0
Restructuring Costs       0
Other     (8) 2
Total other noncash operating activities     117 58
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     22 82
Capitalized Costs, Asset Retirement Costs 0 0 0 0
Contribution of Property [10]       23
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       0
Stock Issued     0 0
Payments to Acquire Land     0  
PECO Energy Co [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     135 129
Regulatory assets [1]     14 12
Amortization of intangible assets, net [1]     0 0
Amortization of Power Contracts Emission Credits [2]     0 0
Amortization of Nuclear Fuel Lease [3]     0 0
Asset Retirement Obligation, Accretion Expense [4]     0 0
Total depreciation, amortization and accretion     149 141
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 5 7 10 14
Gain (loss) on equity method investments     0 0
Provision for uncollectible accounts     11 9
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     0 0
Energy-related options     0 0
Amortization of regulatory asset related to debt costs     0 0
Amortization of rate stabilization deferral     0 0
Amortization of debt fair value adjustment     0 0
Discrete impacts from EIMA     0 0
Amortization of debt costs     1 1
Inventory Write-down     0 0
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments       0
Restructuring Costs       0
Other     0 (2)
Total other noncash operating activities     22 22
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     17 44
Capitalized Costs, Asset Retirement Costs 0 0 0 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       0
Stock Issued     0 0
Payments to Acquire Land     0  
Baltimore Gas and Electric Company [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     164 155
Regulatory assets [1]     84 84
Amortization of intangible assets, net [1]     0 0
Amortization of Power Contracts Emission Credits [2]     0 0
Amortization of Nuclear Fuel Lease [3]     0 0
Asset Retirement Obligation, Accretion Expense [4]     0 0
Total depreciation, amortization and accretion     248 239
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 15 16 29 31
Gain (loss) on equity method investments     0 0
Provision for uncollectible accounts     5 3
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     0 0
Energy-related options     0 0
Amortization of regulatory asset related to debt costs     0 0
Amortization of rate stabilization deferral     0 7
Amortization of debt fair value adjustment     0 0
Discrete impacts from EIMA     0 0
Amortization of debt costs     1 1
Inventory Write-down     0 0
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments       0
Restructuring Costs       0
Other     (8) (7)
Total other noncash operating activities     27 35
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     10 6
Capitalized Costs, Asset Retirement Costs 0 0 0 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       0
Stock Issued     0 0
Payments to Acquire Land     0  
Pepco Holdings LLC [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     236 227
Regulatory assets [1]     127 105
Amortization of intangible assets, net [1]     0 0
Amortization of Power Contracts Emission Credits [2]     0 0
Amortization of Nuclear Fuel Lease [3]     0 0
Asset Retirement Obligation, Accretion Expense [4]     0 0
Total depreciation, amortization and accretion     363 332
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost)     34 48
Gain (loss) on equity method investments     0 0
Provision for uncollectible accounts     15 6
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     0 0
Energy-related options     0 0
Amortization of regulatory asset related to debt costs     2 2
Amortization of rate stabilization deferral     13 (15)
Amortization of debt fair value adjustment     (1) (3)
Discrete impacts from EIMA     0 0
Amortization of debt costs     3 0
Inventory Write-down     0 1
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments [11]       (8)
Restructuring Costs       3
Other     5 (6)
Total other noncash operating activities     71 28
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     61 8
Capitalized Costs, Asset Retirement Costs 0 0 0 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       0
Stock Issued     0 0
Payments to Acquire Land     3  
Potomac Electric Power Company [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     107 101
Regulatory assets [1]     81 59
Amortization of intangible assets, net [1]     0 0
Amortization of Power Contracts Emission Credits [2]     0 0
Amortization of Nuclear Fuel Lease [3]     0 0
Asset Retirement Obligation, Accretion Expense [4]     0 0
Total depreciation, amortization and accretion     188 160
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 3 6 8 13
Gain (loss) on equity method investments     0 0
Provision for uncollectible accounts     7 4
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     0 0
Energy-related options     0 0
Amortization of regulatory asset related to debt costs     1 1
Amortization of rate stabilization deferral     10 (10)
Amortization of debt fair value adjustment     0 0
Discrete impacts from EIMA     0 0
Amortization of debt costs     1 0
Inventory Write-down     0 0
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments [11]       (6)
Restructuring Costs       0
Other     (3) (2)
Total other noncash operating activities     24 0
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     28 0
Capitalized Costs, Asset Retirement Costs 0 0 0 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       0
Stock Issued     0 0
Payments to Acquire Land     0  
Delmarva Power and Light Company [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     64 61
Regulatory assets [1]     24 18
Amortization of intangible assets, net [1]     0 0
Amortization of Power Contracts Emission Credits [2]     0 0
Amortization of Nuclear Fuel Lease [3]     0 0
Asset Retirement Obligation, Accretion Expense [4]     0 0
Total depreciation, amortization and accretion     88 79
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 2 3 3 6
Gain (loss) on equity method investments     0 0
Provision for uncollectible accounts     2 0
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     0 0
Energy-related options     0 0
Amortization of regulatory asset related to debt costs     1 1
Amortization of rate stabilization deferral     3 (5)
Amortization of debt fair value adjustment     0 0
Discrete impacts from EIMA     0 0
Amortization of debt costs     0 0
Inventory Write-down     0 0
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments [11]       (2)
Restructuring Costs       0
Other     5 (3)
Total other noncash operating activities     14 (3)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     17 15
Capitalized Costs, Asset Retirement Costs 0 0 0 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       0
Stock Issued     0 0
Payments to Acquire Land     0  
Atlantic City Electric Company [Member]        
Depreciation, Amortization and Accretion [Abstract]        
Depreciation [1]     47 44
Regulatory assets [1]     22 28
Amortization of intangible assets, net [1]     0 0
Amortization of Power Contracts Emission Credits [2]     0 0
Amortization of Nuclear Fuel Lease [3]     0 0
Asset Retirement Obligation, Accretion Expense [4]     0 0
Total depreciation, amortization and accretion     69 72
Other Non-Cash Operating Activities [Abstract]        
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 3 3 6 7
Gain (loss) on equity method investments     0 0
Provision for uncollectible accounts     5 2
Stock-based compensation costs     0 0
Other Decommissioning Related Activity     0 0
Energy-related options     0 0
Amortization of regulatory asset related to debt costs     0 0
Amortization of rate stabilization deferral     0 0
Amortization of debt fair value adjustment     0 0
Discrete impacts from EIMA     0 0
Amortization of debt costs     0 0
Inventory Write-down     0 0
Employee Benefits and Share-based Compensation, Noncash     0  
Merger related commitments       0
Restructuring Costs       0
Other     1 (2)
Total other noncash operating activities     12 7
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Capital Expenditures Incurred but Not yet Paid     14 14
Capitalized Costs, Asset Retirement Costs $ 0 $ 0 0 0
Noncash or Part Noncash Acquisition, Fixed Assets Acquired       0
Stock Issued     0 $ 0
Payments to Acquire Land     $ 3  
[1] Included in Depreciation and amortization on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[3] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[4] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[5] Exelon reflects the consolidated pension and other postretirement benefit costs of Generation, ComEd, PECO, BGE, BSC, and PHI. PHI reflects the consolidated pension and other postretirement benefit costs of Pepco, DPL, ACE, and PHISCO.
[6] FitzPatrick net benefit costs are included for the period after the acquisition date of March 31, 2017.
[7] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 15 — Asset Retirement Obligations of the Exelon 2017 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[8] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded in Operating revenues and expenses.
[9] Reflects the change in ComEd's distribution and energy efficiency formula rates. See Note 6 — Regulatory Matters for additional information.
[10] See Note 12 - Income Taxes for discussion of the like-kind exchange tax position.
[11] See Note 4 - Mergers, Acquisitions and Dispositions for additional information.