XML 331 R206.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I - Condensed Financial Information of Parent (Exelon Corporate) - Condensed Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Feb. 17, 2012
Current assets          
Cash and cash equivalents $ 898 $ 635 $ 6,502 $ 1,878  
Prepaid Taxes 0 1,250      
Accounts receivable, net          
Other 1,132 1,201      
Regulatory assets 1,267 1,342      
Other 1,242 930      
Total current assets 11,834 12,412      
Property, plant and equipment, net 74,202 71,555      
Deferred debits and other assets          
Regulatory assets 8,021 10,046      
Other 1,322 1,472      
Total assets (a) [1] 116,700 114,904      
Current liabilities          
Short-term Debt 929 1,267      
Due to Affiliate, Current 360 706      
Long-term debt due within one year 2,088 2,430      
Accounts payable 3,532 3,441      
Unamortized energy contract liabilities 231 407      
Accrued expenses 1,835 3,460      
Regulatory liabilities 523 602      
Other 982 981      
Total current liabilities 10,796 13,457      
Long-term debt 32,176 31,575      
Deferred credits and other liabilities          
Regulatory liabilities 9,865 4,187      
Pension obligations 3,736 4,248      
Non-pension postretirement benefit obligations 2,093 1,848      
Other 2,097 1,827      
Total liabilities [1] 84,568 87,292      
Commitments and Contingencies         $ 1,000
Shareholders’ equity          
Common stock 18,964 18,794      
Treasury stock, at cost (2 shares and 35 shares at December 31, 2017 and 2016, respectively) (123) (2,327)      
Retained earnings 13,503 12,030      
Accumulated other comprehensive loss, net (2,487) (2,660)      
Total shareholders’ equity 29,857 25,837      
Liabilities and Equity 116,700 114,904      
Exelon Corporate [Member]          
Current assets          
Cash and cash equivalents 74 18 $ 5,690 $ 879  
Accounts receivable, net          
Other 431 73      
Accounts receivable from affiliates 33 48      
Receivables from affiliates 217 88      
Regulatory assets 284 263      
Other 4 1,250      
Total current assets 1,043 1,740      
Property, plant and equipment, net 50 51      
Deferred debits and other assets          
Regulatory assets 3,697 4,033      
Investments in affiliates 39,272 34,869      
Deferred income taxes 1,431 2,107      
Receivable from affiliates 910 922      
Other 234 256      
Total deferred debits and other assets 45,544 42,187      
Total assets (a) 46,637 43,978      
Current liabilities          
Short-term Debt 500 0      
Due to Affiliate, Current 360 706      
Long-term debt due within one year 0 570      
Accounts payable 2 2      
Accrued expenses 99 489      
Regulatory liabilities 16 16      
Liability, Defined Benefit Plan, Current 65 58      
Other 46 50      
Total current liabilities 1,088 1,891      
Long-term debt 7,161 7,193      
Deferred credits and other liabilities          
Regulatory liabilities 15 31      
Pension obligations 7,792 8,608      
Non-pension postretirement benefit obligations 322 7      
Deferred income taxes 220 226      
Other 180 182      
Deferred Credits and Other Liabilities, Noncurrent 8,529 9,054      
Total liabilities 16,778 18,138      
Commitments and Contingencies      
Shareholders’ equity          
Common stock 18,966 18,797      
Treasury stock, at cost (2 shares and 35 shares at December 31, 2017 and 2016, respectively) (123) (2,327)      
Retained earnings 13,503 12,030      
Accumulated other comprehensive loss, net (2,487) (2,660)      
Total shareholders’ equity 29,859 25,840      
Liabilities and Equity $ 46,637 $ 43,978      
[1] Exelon’s consolidated assets include $9,565 million and $8,893 million at December 31, 2017 and December 31, 2016, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,612 million and $3,356 million at December 31, 2017 and December 31, 2016, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2–Variable Interest Entities.