XML 49 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Shareholders Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Other Additional Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Appropriated [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Pepco Holdings LLC [Member]
Pepco Holdings LLC [Member]
Undistributed Earnings [Member]
Pepco Holdings LLC [Member]
Membership Interest [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power and Light Company [Member]
Delmarva Power and Light Company [Member]
Common Stock [Member]
Delmarva Power and Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Beginning balance at Dec. 31, 2015 [1]         $ (2,624)       $ (63)                     $ 1                              
Beginning balance at Dec. 31, 2015 [1]         (2,624)       (63)                     1                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Net income $ 956           $ 556         $ 297         $ 346       $ 191           $ 20     $ (16)     $ (50)    
Other Comprehensive Income (Loss), Net of Tax $ 96       101 [1]   2   7 [1]                     0 [1]                              
Ending balance at Sep. 30, 2016 [1]         (2,523)       (56)                     1                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Proceeds from Contributions from Affiliates             142                                                        
Net income | Successor [Member]                                               $ (91)                      
Other Comprehensive Income (Loss), Net of Tax | Successor [Member]                                               0                      
Ending balance at Sep. 30, 2016 [1]         (2,523)       (56)                     1                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Proceeds from Contributions from Affiliates | Successor [Member]                                               1,088                      
Retained Earnings, Appropriated                       (2,626)                                              
Beginning Balance (in shares) at Dec. 31, 2016 958,778                                                                    
Beginning balance at Dec. 31, 2016 $ 27,612 $ 18,794 $ (2,327) $ 12,030 (2,660) [1] $ 1,775     (54) [1]                     1 [1]                              
Beginning Balance at Dec. 31, 2016 25,837                     8,725 $ 1,588 $ 6,150 $ (1,639) $ 2,626 3,415 $ 2,473 $ 941 1 2,848 $ 1,421 $ 1,427       2,300 $ 1,309 $ 991 1,326 $ 764 $ 562 1,034 $ 912 $ 122
Beginning Balance (Successor [Member]) at Dec. 31, 2016                                               8,016 $ (61) $ 8,077                  
Beginning Balance at Dec. 31, 2016             13,256 $ 2,275 (54) $ 1,774 $ 9,261                                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Net income | Successor [Member]                                               359 359                    
Net income 1,911 0 0 1,899 0 12 491 479 0 12   447     447   327   327   231   231       188 0 188 107   107 77   77
Stock Issued During Period, Value, Treasury Stock Reissued $ 1,150   2,204 (1,054)                                                              
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Paid             33       33                                                
Stock Issued During Period, Shares, Share-based Compensation, Gross 2,911                                                                    
Stock Issued During Period, Value, Share-based Compensation, Gross $ 43 43 0 0 0 0                                                          
Stock Issued During Period, Shares, Employee Stock Purchase Plans 996                                                                    
Stock Issued During Period, Value, Employee Stock Purchase Plan $ 61 61 0 0 0 0                                                          
Noncontrolling Interest, Period Increase (Decrease) (11)         (11) (11)     (11)                                                  
Noncontrolling Interest, Increase from Sale of Parent Equity Interest 407 (36)       443 407     443 (36)                                                
Income Tax Effects Allocated Directly to Equity, Other | Successor [Member]                                               7   7                  
Income Tax Effects Allocated Directly to Equity, Other             99       99           (16)                                    
Common stock dividends (925) 0 0 (925) 0 0                     (216) 0 (216) 0 (148)   (148)       (133) 0 (133) (82)   (82) (53)   (53)
Other Comprehensive Income (Loss), Net of Tax | Successor [Member]                                               0                      
Other Comprehensive Income (Loss), Net of Tax 69 0 0 0 71 [1] (2) 16 0 18 [1] (2)                   0 [1]                              
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Declared | Successor [Member]                                               (267) (267)                    
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Declared             (494) (494)                                                      
Employee stock purchase plan issuances $ 61 61 0 0 0 0                                                          
Dividends                       (316)       (316)                                      
Adjustments to Additional Paid in Capital, Other | Successor [Member]                                               751   751                  
Adjustments to Additional Paid in Capital, Other                       567   567             77 77 0       161 161              
Ending Balance (in shares) at Sep. 30, 2017 962,685                                                                    
Ending balance at Sep. 30, 2017 $ 30,317 $ 18,862 $ (123) $ 11,950 $ (2,589) [1] $ 2,217     (36) [1]                     1 [1]                              
Ending Balance at Sep. 30, 2017 $ 28,100                     9,444 $ 1,588 6,738 (1,639) 2,757 $ 3,542 $ 2,489 $ 1,052 $ 1 $ 3,008 $ 1,498 $ 1,510       $ 2,516 $ 1,470 $ 1,046 $ 1,351 $ 764 $ 587 $ 1,058 $ 912 $ 146
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Proceeds from Contributions from Affiliates | Successor [Member]                                               758                      
Proceeds from Contributions from Affiliates             102                                                        
Ending Balance (Successor [Member]) at Sep. 30, 2017                                               $ 8,866 $ 31 $ 8,835                  
Ending Balance at Sep. 30, 2017             $ 13,797 $ 2,260 $ (36) $ 2,216 $ 9,357                                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Retained Earnings, Appropriated                       (2,757)     $ (447) $ (447)                                      
Other Additional Capital                       $ 21   $ 21                                          
[1] All amounts are net of tax and noncontrolling interest. Amounts in parenthesis represent a decrease in AOCI.