XML 157 R114.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Mar. 23, 2016
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         $ 2,416 $ 2,490
Regulatory assets [1]         355 293
Amortization of intangible assets, net [1]         43 38
Amortization of Power Contracts Emission Credits [2]         19 (7)
Amortization of Nuclear Fuel Lease [3]         816 862
Asset Retirement Obligation, Accretion Expense [4]         350 333
Total depreciation, amortization and accretion         3,999 4,009
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) $ 161 $ 161     482 458
Gain (loss) on equity method investments         26 15
Provision for uncollectible accounts         103 107
Stock-based compensation costs         76 88
Other Decommissioning Related Activity [5]         (213) (237)
Energy-related options [6]         15 (20)
Amortization of regulatory asset related to debt costs         7 7
Amortization of rate stabilization deferral         (7) 62
Amortization of debt fair value adjustment         (13) (9)
Discrete impacts from EIMA [7]         (61) (36)
Amortization of debt costs         57 26
Inventory Write-down         52 74
Merger related commitments         0 [8],[9] 508
Restructuring Costs         33 130
Asset Retirement Obligation, Revision of Estimate           0
InventoryLCMReservePeriodCharge           36
Other         46 15
Total other noncash operating activities         603 1,224
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (101) (338)
Non cash Fair Value Adjustment for CENG           0
Business Combination, Contingent Consideration, Liability, Noncurrent 0       0  
Payments to Acquire Businesses, Gross         208 6,896
Capitalized Costs, Asset Retirement Costs (141) 476   $ 476 (141) 476
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         16 84
Stock Issued         5 2
Non Cash Licensing Agreement         8  
Exelon Generation Co L L C [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         1,010 1,297
Amortization of intangible assets, net [1]         36 32
Amortization of Power Contracts Emission Credits [2]         19 (7)
Amortization of Nuclear Fuel Lease [3]         816 862
Asset Retirement Obligation, Accretion Expense [4]         350 332
Total depreciation, amortization and accretion         2,231 2,516
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 57 [11] 54     170 [11] 163
Gain (loss) on equity method investments         26 16
Provision for uncollectible accounts         31 14
Stock-based compensation costs         0 0
Other Decommissioning Related Activity [5]         (213) (237)
Energy-related options [6]         15 (20)
Amortization of regulatory asset related to debt costs         0 0
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         (9) (9)
Discrete impacts from EIMA         0 0
Amortization of debt costs         33 12
Inventory Write-down         50 70
Merger related commitments         0 [9] 3
Restructuring Costs         25 57
Asset Retirement Obligation, Revision of Estimate           0
InventoryLCMReservePeriodCharge           36
Other         4 24
Total other noncash operating activities         132 129
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         20 (289)
Non cash Fair Value Adjustment for CENG           119
Business Combination, Contingent Consideration, Liability, Noncurrent 33       33  
Payments to Acquire Businesses, Gross         208 255
Capitalized Costs, Asset Retirement Costs   476   476   476
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         16 84
Stock Issued         0 0
Commonwealth Edison Co [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         579 524
Regulatory assets [1]         52 49
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 1
Total depreciation, amortization and accretion         631 574
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 44 41     131 124
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         25 31
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         3 3
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA [7]         (61) (36)
Amortization of debt costs         3 (3)
Inventory Write-down         1 4
Merger related commitments         0 [9] 0
Restructuring Costs         0 0
Asset Retirement Obligation, Revision of Estimate           0
InventoryLCMReservePeriodCharge           0
Other         10 (1)
Total other noncash operating activities         112 122
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (79) (42)
Non cash Fair Value Adjustment for CENG           0
Business Combination, Contingent Consideration, Liability, Noncurrent 0       0  
Capitalized Costs, Asset Retirement Costs 0 0   0 0 0
Contribution of Property [10]         21 157
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         0 0
Stock Issued         0 0
PECO Energy Co [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         194 181
Regulatory assets [1]         19 20
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 0
Total depreciation, amortization and accretion         213 201
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 7 8     21 25
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         17 24
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         1 1
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         1 2
Inventory Write-down         0 0
Merger related commitments         0 [9] 0
Restructuring Costs         0 0
Asset Retirement Obligation, Revision of Estimate           0
InventoryLCMReservePeriodCharge           0
Other         (2) (3)
Total other noncash operating activities         38 49
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (29) (4)
Non cash Fair Value Adjustment for CENG           0
Business Combination, Contingent Consideration, Liability, Noncurrent 0       0  
Capitalized Costs, Asset Retirement Costs 0 0   0 0 0
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         0 0
Stock Issued         0 0
Baltimore Gas and Electric Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         233 223
Regulatory assets [1]         115 84
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense         0 0 [4]
Total depreciation, amortization and accretion         348 307
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 16 17     47 50
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         4 12
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         0 0
Amortization of rate stabilization deferral         7 62
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         1 3
Inventory Write-down         0 0
Merger related commitments         0 [9] 0
Restructuring Costs         0 0
Asset Retirement Obligation, Revision of Estimate           0
InventoryLCMReservePeriodCharge           0
Other         (7) (18)
Total other noncash operating activities         52 109
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         16 17
Non cash Fair Value Adjustment for CENG           0
Business Combination, Contingent Consideration, Liability, Noncurrent 0       0  
Capitalized Costs, Asset Retirement Costs 0 0   0 0 0
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         0 0
Stock Issued         0 0
Potomac Electric Power Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         153 128
Regulatory assets [1]         89 93
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 0
Total depreciation, amortization and accretion         242 221
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 6 [12] 8 [12] $ 7   19 [12] 24 [12]
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         11 15
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         1 2
Amortization of rate stabilization deferral         (12) 3
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         1 0
Inventory Write-down         0 1
Merger related commitments         (6) [9] 125
Restructuring Costs         0 0
Asset Retirement Obligation, Revision of Estimate           0
InventoryLCMReservePeriodCharge           0
Other         (6) (2)
Total other noncash operating activities         8 168
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (7) 15
Non cash Fair Value Adjustment for CENG           0
Business Combination, Contingent Consideration, Liability, Noncurrent 0       0  
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed           33
Capitalized Costs, Asset Retirement Costs   0   0   0
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         0 0
Stock Issued         0 0
Delmarva Power and Light Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         92 82
Regulatory assets [1]         32 38
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 0
Total depreciation, amortization and accretion         124 120
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 3 [12] 4 [12] 4   10 [12] 13 [12]
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         1 12
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         1 0
Amortization of rate stabilization deferral         (2) 3
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         0 0
Inventory Write-down         1 1
Merger related commitments         (2) [9] 73
Restructuring Costs         0 0
Asset Retirement Obligation, Revision of Estimate           5
InventoryLCMReservePeriodCharge           0
Other         (3) (8)
Total other noncash operating activities         6 99
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         14 (10)
Non cash Fair Value Adjustment for CENG           0
Business Combination, Contingent Consideration, Liability, Noncurrent 0       0  
Capitalized Costs, Asset Retirement Costs   0   0   0
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         0 0
Stock Issued         0 0
Atlantic City Electric Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         66 61
Regulatory assets [1]         47 69
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 0
Total depreciation, amortization and accretion         113 130
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 3 [12] 4 [12] 3   10 [12] 11 [12]
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         14 18
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         1 1
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         0 0
Inventory Write-down         0 1
Merger related commitments         0 [9] 110
Restructuring Costs         0 0
Asset Retirement Obligation, Revision of Estimate           2
InventoryLCMReservePeriodCharge           0
Other         (4) (5)
Total other noncash operating activities         21 138
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (18) 2
Non cash Fair Value Adjustment for CENG           0
Business Combination, Contingent Consideration, Liability, Noncurrent 0       0  
Capitalized Costs, Asset Retirement Costs   0   0   0
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         0 0
Stock Issued         0 0
Pepco Holdings LLC [Member] | Successor [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation       215 [1] 342  
Regulatory assets       140 [1] 169  
Amortization of intangible assets, net       0 [1] 0  
Amortization of Power Contracts Emission Credits       0 [2] 0  
Amortization of Nuclear Fuel Lease       0 [3] 0  
Asset Retirement Obligation, Accretion Expense       0 [4] 0  
Total depreciation, amortization and accretion       355 511  
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 24 28   58 72  
Gain (loss) on equity method investments         0  
Provision for uncollectible accounts       27 26  
Stock-based compensation costs       0 0  
Other Decommissioning Related Activity       0 0  
Energy-related options       0 0  
Amortization of regulatory asset related to debt costs       2 3  
Amortization of rate stabilization deferral       0 (14)  
Amortization of debt fair value adjustment       0 (4)  
Discrete impacts from EIMA       0 0  
Amortization of debt costs       0 1  
Inventory Write-down       0 1  
Merger related commitments       308 (8) [9]  
Restructuring Costs       53 3  
Other       (7) (14)  
Total other noncash operating activities       441 66  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid       (5) (6)  
Business Combination, Contingent Consideration, Liability, Noncurrent $ 0 $ 53   53 0 53
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed       33    
Contribution of Property [10]         0  
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         0 0
Stock Issued         $ 0 0
Pepco Holdings LLC [Member] | Predecessor [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]     94      
Regulatory assets [1]     58      
Amortization of intangible assets, net [1]     0      
Amortization of Power Contracts Emission Credits [2]     0      
Amortization of Nuclear Fuel Lease [3]     0      
Asset Retirement Obligation, Accretion Expense [4]     0      
Total depreciation, amortization and accretion     152      
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost)     23      
Gain (loss) on equity method investments     0      
Provision for uncollectible accounts     16      
Stock-based compensation costs     3      
Other Decommissioning Related Activity     0      
Energy-related options     0      
Amortization of regulatory asset related to debt costs     1      
Amortization of rate stabilization deferral     5      
Amortization of debt fair value adjustment     0      
Discrete impacts from EIMA     0      
Amortization of debt costs     0      
Inventory Write-down     1      
Other     (3)      
Total other noncash operating activities     46      
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid     11      
Non cash Fair Value Adjustment for CENG     $ 0      
Noncash or Part Noncash Acquisition, Fixed Assets Acquired           0
Stock Issued           $ 0
Pepco Holdings LLC [Member] | Deferred Compensation, Share-based Payments [Member] | Successor [Member]            
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Payments to Acquire Businesses, Gross       29    
Pepco Holdings LLC [Member] | Fair Value Measurement [Domain] | Successor [Member]            
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Non cash Fair Value Adjustment for CENG       $ 129    
[1] Included in Depreciation and amortization on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[3] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[4] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[5] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 - Asset Retirement Obligations of the Exelon 2016 Form 10-K for additional information regarding the accounting for nuclear decommissioning
[6] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded in Operating revenues.
[7] Reflects the change in distribution rates pursuant to EIMA and FEJA, which allows for the recovery of distribution costs by a utility through a pre-established performance-based formula rate tariff. Beginning June 1, 2017, also reflects the change in energy efficiency rates pursuant to FEJA, which allows for the recovery of energy efficiency costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 — Regulatory Matters for more information
[8] Excludes $5 million of forgiveness of Accounts receivable related to merger commitments recorded in connection with the PHI Merger, the balance is included within Provision for uncollectible accounts.
[9] See Note 4 — Mergers, Acquisitions and Dispositions for additional information related to the merger with PHI.
[10] See Note 12— Income Taxes for discussion of the like-kind exchange tax position
[11] FitzPatrick net benefit costs are included for the period after acquisition.
[12] Pepco's, DPL's, ACE's and PHISCO's pension and postretirement benefit costs for the nine months ended September 30, 2016 include $7 million, $4 million, $3 million and $9 million, respectively, of costs incurred prior to the closing of Exelon’s merger with PHI on March 23, 2016.