XML 158 R115.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2016
Mar. 23, 2016
Jun. 30, 2017
Jun. 30, 2016
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         $ 1,545 $ 1,432
Regulatory assets [1]         238 166
Amortization of intangible assets, net [1]         28 28
Amortization of Power Contracts Emission Credits [2]         20 (7)
Amortization of Nuclear Fuel Lease [3]         529 557
Asset Retirement Obligation, Accretion Expense [4]         231 220
Total depreciation, amortization and accretion         2,591 2,396
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) $ 163 $ 160     320 297
Gain (loss) on equity method investments         19 10
Provision for uncollectible accounts         52 51
Stock-based compensation costs         57 67
Other Decommissioning Related Activity [5]         (144) (123)
Energy-related options [6]         11 (17)
Amortization of regulatory asset related to debt costs         4 4
Amortization of rate stabilization deferral         (8) 34
Amortization of debt fair value adjustment         9 (6)
Discrete impacts from EIMA [7]         (51) (21)
Amortization of debt costs         49 14
Inventory Write-down         51 68
Merger related commitments         0 [8],[9] 503
Restructuring Costs         25 122
Asset Retirement Obligation, Revision of Estimate           0
InventoryLCMReservePeriodCharge           36
Other         39 17
Total other noncash operating activities         415 1,056
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (105) (364)
Non cash Fair Value Adjustment for CENG           0
Payments to Acquire Businesses, Gross         212 6,642
Capitalized Costs, Asset Retirement Costs 103 471 $ 471   103 471
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         13 60
Stock Issued         3 2
Exelon Generation Co L L C [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         612 674
Amortization of intangible assets, net [1]         25 23
Amortization of Power Contracts Emission Credits [2]         20 (7)
Amortization of Nuclear Fuel Lease [3]         529 557
Asset Retirement Obligation, Accretion Expense [4]         229 220
Total depreciation, amortization and accretion         1,415 1,467
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 59 [10] 55     113 [10] 109
Gain (loss) on equity method investments         19 11
Provision for uncollectible accounts         19 13
Stock-based compensation costs         0 0
Other Decommissioning Related Activity [5]         (144) (123)
Energy-related options [6]         11 (17)
Amortization of regulatory asset related to debt costs         0 0
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         6 6
Discrete impacts from EIMA         0 0
Amortization of debt costs         30 10
Inventory Write-down         49 66
Merger related commitments         0 [9] 3
Restructuring Costs         17 50
InventoryLCMReservePeriodCharge           36
Other         13 17
Total other noncash operating activities         121 169
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         48 (317)
Non cash Fair Value Adjustment for CENG           119
Payments to Acquire Businesses, Gross         212 1
Capitalized Costs, Asset Retirement Costs   471 471     471
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         13 60
Commonwealth Edison Co [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         384 345
Regulatory assets [1]         35 34
Amortization of intangible assets, net [1]         0  
Amortization of Power Contracts Emission Credits [2]         0  
Amortization of Nuclear Fuel Lease [3]         0  
Asset Retirement Obligation, Accretion Expense [4]         0  
Total depreciation, amortization and accretion         419 379
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 44 42     87 83
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         15 18
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         2 2
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA [7]         (51) (21)
Amortization of debt costs         2 2
Inventory Write-down         1 2
Merger related commitments           0
InventoryLCMReservePeriodCharge           0
Other         2 (3)
Total other noncash operating activities         58 83
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (82) (21)
Non cash Fair Value Adjustment for CENG           0
Capitalized Costs, Asset Retirement Costs 0 0 0   0 0
Contribution of Property [11]         23 5
PECO Energy Co [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         129 121
Regulatory assets [1]         12 13
Amortization of intangible assets, net [1]         0  
Amortization of Power Contracts Emission Credits [2]         0  
Amortization of Nuclear Fuel Lease [3]         0  
Asset Retirement Obligation, Accretion Expense [4]         0  
Total depreciation, amortization and accretion         141 134
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 7 8     14 17
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         9 10
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         0 1
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         1 1
Inventory Write-down         0 0
Merger related commitments           0
InventoryLCMReservePeriodCharge           0
Other         (2) (2)
Total other noncash operating activities         22 27
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (44) (12)
Non cash Fair Value Adjustment for CENG           0
Capitalized Costs, Asset Retirement Costs 0 0 0   0 0
Baltimore Gas and Electric Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         155 150
Regulatory assets [1]         84 56
Amortization of intangible assets, net [1]         0  
Amortization of Power Contracts Emission Credits [2]         0  
Amortization of Nuclear Fuel Lease [3]         0  
Asset Retirement Obligation, Accretion Expense         0  
Total depreciation, amortization and accretion         239 206
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 16 18     31 33
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         3 3
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         0 0
Amortization of rate stabilization deferral         7 34
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         1 2
Inventory Write-down         0 0
Merger related commitments           0
InventoryLCMReservePeriodCharge           0
Other         (7) (12)
Total other noncash operating activities         35 60
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         6 2
Non cash Fair Value Adjustment for CENG           0
Capitalized Costs, Asset Retirement Costs 0 0 0   0 0
Potomac Electric Power Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         101 85
Regulatory assets [1]         59 59
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 0
Total depreciation, amortization and accretion         160 144
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 6 [12] 7 [12]   $ 7 13 [12] 16 [12]
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         4 8
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         1 1
Amortization of rate stabilization deferral         (10) (2)
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         0 0
Inventory Write-down         0 1
Merger related commitments         (6) [9] 138
Other         (2) (4)
Total other noncash operating activities         0 158
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         0 11
Non cash Fair Value Adjustment for CENG           0
Payments to Acquire Businesses, Gross           33
Capitalized Costs, Asset Retirement Costs   0 0     0
Delmarva Power and Light Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         61 55
Regulatory assets [1]         18 21
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 0
Total depreciation, amortization and accretion         79 76
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 3 [12] 4 [12]   4 6 [12] 9 [12]
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         0 8
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         1 0
Amortization of rate stabilization deferral         (5) 2
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         0 0
Inventory Write-down         0 1
Merger related commitments         (2) [9] 100
Asset Retirement Obligation, Revision of Estimate           4
Other         (3) (3)
Total other noncash operating activities         (3) 121
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         15 (9)
Non cash Fair Value Adjustment for CENG           0
Capitalized Costs, Asset Retirement Costs   0 0     0
Atlantic City Electric Company [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]         44 40
Regulatory assets [1]         28 41
Amortization of intangible assets, net [1]         0 0
Amortization of Power Contracts Emission Credits [2]         0 0
Amortization of Nuclear Fuel Lease [3]         0 0
Asset Retirement Obligation, Accretion Expense [4]         0 0
Total depreciation, amortization and accretion         72 81
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 3 [12] 4 [12]   3 7 [12] 8 [12]
Gain (loss) on equity method investments         0 0
Provision for uncollectible accounts         2 10
Stock-based compensation costs         0 0
Other Decommissioning Related Activity         0 0
Energy-related options         0 0
Amortization of regulatory asset related to debt costs         0 0
Amortization of rate stabilization deferral         0 0
Amortization of debt fair value adjustment         0 0
Discrete impacts from EIMA         0 0
Amortization of debt costs         0 0
Inventory Write-down         0 1
Merger related commitments         0 [9] 120
Asset Retirement Obligation, Revision of Estimate           2
Other         (2) (3)
Total other noncash operating activities         7 138
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid         (14) 6
Non cash Fair Value Adjustment for CENG           0
Capitalized Costs, Asset Retirement Costs   0 0     0
Pepco Holdings LLC [Member] | Successor [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation     111 [1]   227  
Regulatory assets     63 [1]   105  
Amortization of intangible assets, net     0 [1]   0  
Amortization of Power Contracts Emission Credits     0 [2]   0  
Amortization of Nuclear Fuel Lease     0 [3]   0  
Asset Retirement Obligation, Accretion Expense     0 [4]   0  
Total depreciation, amortization and accretion     174   332  
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost) 24   31   48  
Gain (loss) on equity method investments         0  
Provision for uncollectible accounts     7   6  
Stock-based compensation costs     0   0  
Other Decommissioning Related Activity     0   0  
Energy-related options     0   0  
Amortization of regulatory asset related to debt costs     1   2  
Amortization of rate stabilization deferral     0   (15)  
Amortization of debt fair value adjustment     0   3  
Discrete impacts from EIMA     0   0  
Amortization of debt costs     0   0  
Inventory Write-down     0   1  
Merger related commitments     358   (8) [9]  
Restructuring Costs     54   3  
Other     (7)   (6)  
Total other noncash operating activities     444   28  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid     (4)   (8)  
Business Combination, Contingent Consideration, Liability, Noncurrent $ 0 53 53   $ 0 $ 53
Payments to Acquire Businesses, Gross     33      
Pepco Holdings LLC [Member] | Predecessor [Member]            
Depreciation, Amortization and Accretion [Abstract]            
Depreciation [1]       94    
Regulatory assets [1]       58    
Amortization of intangible assets, net [1]       0    
Amortization of Power Contracts Emission Credits [2]       0    
Amortization of Nuclear Fuel Lease [3]       0    
Asset Retirement Obligation, Accretion Expense [4]       0    
Total depreciation, amortization and accretion       152    
Other Non-Cash Operating Activities [Abstract]            
Pension and Other Postretirement Benefits Cost (Reversal of Cost)   $ 27 31 23    
Gain (loss) on equity method investments       0    
Provision for uncollectible accounts       16    
Stock-based compensation costs       3    
Other Decommissioning Related Activity       0    
Energy-related options       0    
Amortization of regulatory asset related to debt costs       1    
Amortization of rate stabilization deferral       5    
Amortization of debt fair value adjustment       0    
Discrete impacts from EIMA       0    
Amortization of debt costs       0    
Inventory Write-down       1    
Other       (3)    
Total other noncash operating activities       46    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Capital Expenditures Incurred but Not yet Paid       11    
Non cash Fair Value Adjustment for CENG       $ 0    
Pepco Holdings LLC [Member] | Deferred Compensation, Share-based Payments [Member] | Successor [Member]            
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Payments to Acquire Businesses, Gross     29      
Pepco Holdings LLC [Member] | Fair Value Measurement [Domain] | Successor [Member]            
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]            
Non cash Fair Value Adjustment for CENG     $ 127      
[1] Included in Depreciation and amortization on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[3] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[4] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[5] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 - Asset Retirement Obligations of the Exelon 2016 Form 10-K for additional information regarding the accounting for nuclear decommissioning
[6] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded in Operating revenues.
[7] Reflects the change in distribution rates pursuant to EIMA and FEJA, which allows for the recovery of distribution costs by a utility through a pre-established performance-based formula rate tariff. Beginning June 1, 2017, also reflects the change in energy efficiency rates pursuant to FEJA, which allows for the recovery of energy efficiency costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 — Regulatory Matters for more information
[8] Excludes $5 million of forgiveness of Accounts receivable related to merger commitments recorded in connection with the PHI Merger, the balance is included within Provision for uncollectible accounts.
[9] See Note 4 — Mergers, Acquisitions and Dispositions for additional information related to the merger with PHI.
[10] (c)FitzPatrick net benefit costs are included for the period after acquisition.
[11] See Note 11— Income Taxes for discussion of the like-kind exchange tax position
[12] Pepco's, DPL's, ACE's and PHISCO's pension and postretirement benefit costs for the six months ended June 30, 2016 include $7 million, $4 million, $3 million and $9 million, respectively, of costs incurred prior to the closing of Exelon’s merger with PHI on March 23, 2016.