XML 90 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Mar. 23, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]          
Cash and cash equivalents $ 609 $ 635 $ 960   $ 6,502
Restricted cash 254 253      
Accounts receivable, net          
Customer 3,886 4,158      
Other 1,133 1,201      
Derivative Asset, Current 847 917      
Inventory          
Materials and supplies 1,312 1,274      
Other current assets 1,221 930      
Total current assets 12,194 12,412      
Property, plant and equipment, net 72,630 71,555      
Nuclear decommissioning trust funds 12,362 11,061      
Goodwill 6,677 6,677      
Derivative Asset, Noncurrent 539 492      
Other noncurrent assets 1,440 1,472      
Total assets 117,068 114,904      
Short-term borrowings 2,048 1,267      
Long-term debt due within one year 3,645 2,430      
Accounts payable 3,011 3,441      
Accrued expenses 3,007 3,460      
Mark-to-market derivative liabilities (current liabilities) 228 282      
Other current liabilities 388 407      
Other 942 981      
Total current liabilities 14,437 13,457      
Long-term debt 31,044 31,575      
Asset retirement obligations 9,634 9,111      
Pension obligation(c) 4,082 4,248      
Energy Marketing Contract Liabilities, Noncurrent 779 830      
Other noncurrent liabilities 1,853 1,827      
Total liabilities [1] 88,777 87,292      
Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 199 150      
Restricted cash 124 59      
Accounts receivable, net          
Customer 347 371      
Other 23 48      
Derivative Asset, Current 41 31      
Inventory          
Materials and supplies 191 199      
Other current assets 58 50      
Total current assets 983 908      
Property, plant and equipment, net 5,425 5,415      
Nuclear decommissioning trust funds 2,286 2,185      
Goodwill 47 47      
Derivative Asset, Noncurrent 57 23      
Other noncurrent assets 350 315      
Total noncurrent assets 8,165 7,985      
Total assets 9,148 8,893      
Long-term debt due within one year 237 181      
Accounts payable 275 269      
Accrued expenses 85 119      
Mark-to-market derivative liabilities (current liabilities) 18 60      
Other current liabilities 16 15      
Other 11 30      
Total current liabilities 642 674      
Long-term debt 626 641      
Asset retirement obligations [2] 1,929 1,904      
Pension obligation(c) 8 9      
Energy Marketing Contract Liabilities, Noncurrent 18 22      
Other noncurrent liabilities 122 106      
Total deferred credits and other liabilities 2,703 2,682      
Total liabilities 3,345 3,356      
Exelon Generation Co L L C [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 400 290 377   431
Restricted cash 140 158      
Accounts receivable, net          
Customer 2,278 2,433      
Other 545 558      
Derivative Asset, Current 847 917      
Inventory          
Materials and supplies 957 935      
Other current assets 881 701      
Total current assets 6,514 6,528      
Property, plant and equipment, net 25,893 25,585      
Nuclear decommissioning trust funds 12,362 11,061      
Goodwill 47 47      
Derivative Asset, Noncurrent 527 476      
Other noncurrent assets 648 688      
Total assets 48,609 46,974      
Short-term borrowings 717 699      
Long-term debt due within one year 1,156 1,117      
Accounts payable 1,482 1,610      
Accrued expenses 720 989      
Mark-to-market derivative liabilities (current liabilities) 209 263      
Other current liabilities 68 72      
Other 286 313      
Total current liabilities 5,237 5,683      
Long-term debt 7,904 7,202      
Asset retirement obligations 9,444 8,922      
Energy Marketing Contract Liabilities, Noncurrent 78 80      
Other noncurrent liabilities 615 595      
Total liabilities [3] 35,045 33,718      
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 199 150      
Restricted cash 75 27      
Accounts receivable, net          
Customer 347 371      
Other 23 48      
Derivative Asset, Current 41 31      
Inventory          
Materials and supplies 191 199      
Other current assets 54 44      
Total current assets 930 870      
Property, plant and equipment, net 5,425 5,415      
Nuclear decommissioning trust funds 2,286 2,185      
Goodwill 47 47      
Derivative Asset, Noncurrent 57 23      
Other noncurrent assets 314 277      
Total noncurrent assets 8,129 7,947      
Total assets 9,059 8,817      
Long-term debt due within one year 159 99      
Accounts payable 275 269      
Accrued expenses 83 116      
Mark-to-market derivative liabilities (current liabilities) 18 60      
Other current liabilities 16 15      
Other 11 30      
Total current liabilities 562 589      
Long-term debt 535 540      
Asset retirement obligations 1,929 1,904 [2]      
Pension obligation(c) 8 9      
Energy Marketing Contract Liabilities, Noncurrent 18 22      
Other noncurrent liabilities 122 106      
Total deferred credits and other liabilities 2,612 2,581      
Total liabilities 3,174 3,170      
Baltimore Gas and Electric Company [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 11 23 5   9
Restricted cash 43 24      
Accounts receivable, net          
Customer 393 395      
Other 79 102      
Inventory          
Materials and supplies 41 38      
Other current assets 11 7      
Total current assets 812 842      
Property, plant and equipment, net 7,166 7,040      
Other noncurrent assets 10 9      
Total assets [4] 8,821 8,704      
Short-term borrowings 95 45      
Long-term debt due within one year 41 41      
Accounts payable 186 205      
Accrued expenses 120 175      
Other 23 26      
Total current liabilities 693 707      
Long-term debt 2,282 2,281      
Asset retirement obligations 20 21      
Other noncurrent liabilities 59 61      
Total liabilities [4] 5,897 5,856      
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 0 0      
Restricted cash 42 23      
Accounts receivable, net          
Customer 0 0      
Other 0 0      
Derivative Asset, Current 0 0      
Inventory          
Materials and supplies 0 0      
Other current assets 0 0      
Total current assets 42 23      
Property, plant and equipment, net 0 0      
Nuclear decommissioning trust funds 0 0      
Goodwill 0 0      
Derivative Asset, Noncurrent 0 0      
Other noncurrent assets 3 3      
Total noncurrent assets 3 3      
Total assets 45 26      
Long-term debt due within one year 41 41      
Accounts payable 0 0      
Accrued expenses 1 1      
Mark-to-market derivative liabilities (current liabilities) 0 0      
Other current liabilities 0 0      
Other 0 0      
Total current liabilities 42 42      
Long-term debt   0      
Asset retirement obligations 0 0      
Pension obligation(c) [2] 0 0      
Energy Marketing Contract Liabilities, Noncurrent 0 0      
Other noncurrent liabilities 0 0      
Total deferred credits and other liabilities 0 0      
Total liabilities 42 42      
Pepco Holdings LLC [Member] | Predecessor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents       $ 319 26
Accounts receivable, net          
Derivative Asset, Current   0      
Inventory          
Derivative Asset, Noncurrent   0      
Mark-to-market derivative liabilities (current liabilities)   0      
Pepco Holdings LLC [Member] | Successor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 109 170 151 $ 319  
Restricted cash 41 43      
Accounts receivable, net          
Customer 440 496      
Other 210 283      
Derivative Asset, Current 0        
Inventory          
Materials and supplies 131 116      
Other current assets 64 71      
Total current assets 1,650 1,838      
Property, plant and equipment, net 11,801 11,598      
Goodwill 4,005 4,005      
Derivative Asset, Noncurrent 0        
Other noncurrent assets 80 81      
Total assets 21,018 21,025      
Short-term borrowings 167 522      
Long-term debt due within one year 241 253      
Accounts payable 386 458      
Accrued expenses 269 272      
Mark-to-market derivative liabilities (current liabilities) 0        
Other current liabilities 320 335      
Other 43 47      
Total current liabilities 1,800 2,284      
Long-term debt 5,619 5,645      
Asset retirement obligations 14 14      
Energy Marketing Contract Liabilities, Noncurrent 701 750      
Other noncurrent liabilities 225 249      
Total liabilities 12,431 13,009      
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents   0      
Restricted cash   9      
Accounts receivable, net          
Customer   0      
Other   0      
Derivative Asset, Current   0      
Inventory          
Materials and supplies   0      
Other current assets   5      
Total current assets   14      
Property, plant and equipment, net   0      
Nuclear decommissioning trust funds   0      
Goodwill   0      
Derivative Asset, Noncurrent   0      
Other noncurrent assets   35      
Total noncurrent assets   35      
Total assets   49      
Long-term debt due within one year   40      
Accounts payable   0      
Accrued expenses   2      
Mark-to-market derivative liabilities (current liabilities)   0      
Other current liabilities   0      
Other   0      
Total current liabilities   42      
Long-term debt   101      
Asset retirement obligations   0      
Pension obligation(c) [2]   0      
Energy Marketing Contract Liabilities, Noncurrent   0      
Other noncurrent liabilities   0      
Total deferred credits and other liabilities   101      
Total liabilities   143      
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 0        
Restricted cash 7        
Accounts receivable, net          
Customer 0        
Other 0        
Derivative Asset, Current 0        
Inventory          
Materials and supplies 0        
Other current assets 4        
Total current assets 11        
Property, plant and equipment, net 0        
Nuclear decommissioning trust funds 0        
Goodwill 0        
Derivative Asset, Noncurrent 0        
Other noncurrent assets 33        
Total noncurrent assets 33        
Total assets 44        
Long-term debt due within one year 37        
Accounts payable 0        
Accrued expenses 1        
Mark-to-market derivative liabilities (current liabilities) 0        
Other current liabilities 0        
Other 0        
Total current liabilities 38        
Long-term debt 91        
Asset retirement obligations 0        
Pension obligation(c) [2] 0        
Energy Marketing Contract Liabilities, Noncurrent 0        
Other noncurrent liabilities 0        
Total deferred credits and other liabilities 91        
Total liabilities 129        
Atlantic City Electric Company [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 54 101 $ 122   $ 3
Restricted cash 7 9      
Accounts receivable, net          
Customer 111 125      
Other 41 44      
Inventory          
Materials and supplies 23 22      
Other current assets 3 2      
Total current assets 333 399      
Property, plant and equipment, net 2,583 2,521      
Other noncurrent assets 42 44      
Total assets 3,451 3,457      
Long-term debt due within one year 33 35      
Accounts payable 125 132      
Accrued expenses 50 38      
Other 9 8      
Total current liabilities 320 320      
Long-term debt 1,112 1,120      
Other noncurrent liabilities 23 32      
Total liabilities 2,399 2,423      
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 0 0      
Restricted cash 7 9      
Accounts receivable, net          
Customer 0 0      
Other 0 0      
Derivative Asset, Current 0 0      
Inventory          
Materials and supplies 0 0      
Other current assets 0 0      
Total current assets 7 9      
Property, plant and equipment, net 0 0      
Nuclear decommissioning trust funds 0 0      
Goodwill 0 0      
Derivative Asset, Noncurrent 0 0      
Other noncurrent assets 23 23      
Total noncurrent assets 23 23      
Total assets 30 32      
Long-term debt due within one year 33 35      
Accounts payable 0 0      
Accrued expenses 1 2      
Mark-to-market derivative liabilities (current liabilities) 0 0      
Other current liabilities 0 0      
Other 0 0      
Total current liabilities 34 37      
Long-term debt 81 89      
Asset retirement obligations 0 0      
Pension obligation(c) [2] 0 0      
Energy Marketing Contract Liabilities, Noncurrent 0 0      
Other noncurrent liabilities 0 0      
Total deferred credits and other liabilities 81 89      
Total liabilities $ 115 $ 126      
[1] Exelon’s consolidated assets include $9,148 million and $8,893 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,345 million and $3,356 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[2] Includes the CNEG retail gas pension obligation, which is presented as a net asset balance within the Prepaid pension asset line item on Generation’s Consolidated Balance Sheets. See Note 13 - Retirement Benefits for additional details.
[3] Generation’s consolidated assets include $9,059 million and $8,817 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,174 million and $3,170 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[4] BGE’s consolidated assets include $45 million and $26 million at March 31, 2017 and December 31, 2016, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $42 million and $42 million at March 31, 2017 and December 31, 2016, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.