XML 335 R208.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information of Parent (Exelon Corporate) - Condensed Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 635 $ 6,502 $ 1,878 $ 1,609
Prepaid Taxes 1,250 0    
Accounts receivable, net        
Other 1,201 912    
Regulatory assets 1,342 759    
Other 930 752    
Total current assets 12,412 15,334    
Property, plant and equipment, net 71,555 57,439    
Deferred debits and other assets        
Regulatory assets 10,046 6,065    
Other 1,472 1,445    
Total assets (a) [1] 114,904 95,384    
Current liabilities        
Short-term Debt 1,267 533    
Due to Affiliate, Current 706 0    
Long-term debt due within one year 2,430 1,500    
Accounts payable 3,441 2,883    
Unamortized energy contract liabilities 407 100    
Accrued expenses 3,460 2,376    
Regulatory liabilities 602 369    
Other 981 842    
Total current liabilities 13,457 9,118    
Long-term debt 31,575 23,645    
Deferred credits and other liabilities        
Regulatory liabilities 4,187 4,201    
Pension obligations 4,248 3,385    
Non-pension postretirement benefit obligations 1,848 1,618    
Other 1,827 1,491    
Total liabilities [1] 87,292 68,062    
Shareholders’ equity        
Common stock 18,794 18,676    
Treasury stock, at cost (35 shares at December 31, 2016 and 2015, respectively) (2,327) (2,327)    
Retained earnings 12,030 12,068    
Accumulated other comprehensive loss, net (2,660) (2,624)    
Total shareholders’ equity 25,837 25,793    
BGE preference stock not subject to mandatory redemption 0 193    
Liabilities and Equity 114,904 95,384    
Exelon Corporate [Member]        
Current assets        
Cash and cash equivalents 18 5,690 $ 879 $ 3
Accounts receivable, net        
Other 73 272    
Accounts receivable from affiliates 48 20    
Receivables from affiliates 88 1,478    
Regulatory assets 263 241    
Other 1,250 5    
Total current assets 1,740 7,706    
Property, plant and equipment, net 51 53    
Deferred debits and other assets        
Regulatory assets 4,033 3,072    
Investments in affiliates 34,869 26,119    
Deferred income taxes 2,107 2,036    
Receivable from affiliates 922 933    
Defined Benefit Plan, Assets for Plan Benefits, Noncurrent   108    
Other 256 404    
Total deferred debits and other assets 42,187 32,672    
Total assets (a) 43,978 40,431    
Current liabilities        
Short-term Debt 0 188    
Due to Affiliate, Current 706      
Long-term debt due within one year 570 60    
Accounts payable 2 5    
Accrued expenses 489 440    
Regulatory liabilities 16 63    
Pension and Other Postretirement Defined Benefit Plans, Current Liabilities 58 52    
Other 50 1    
Total current liabilities 1,891 809    
Long-term debt 7,193 6,017    
Deferred credits and other liabilities        
Regulatory liabilities 31 31    
Pension obligations 8,608 7,520    
Non-pension postretirement benefit obligations 7 0    
Deferred income taxes 226 134    
Other 182 122    
Deferred Credits and Other Liabilities, Noncurrent 9,054 7,807    
Total liabilities 18,138 14,633    
Commitments and Contingencies    
Shareholders’ equity        
Common stock 18,797 18,678    
Treasury stock, at cost (35 shares at December 31, 2016 and 2015, respectively) (2,327) (2,327)    
Retained earnings 12,030 12,068    
Accumulated other comprehensive loss, net (2,660) (2,624)    
Total shareholders’ equity 25,840 25,795    
BGE preference stock not subject to mandatory redemption 0 3    
Liabilities and Equity $ 43,978 $ 40,431    
[1] Exelon’s consolidated assets include $8,893 million and $8,268 million at December 31, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,356 million and $3,264 million at December 31, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2–Variable Interest Entities.