XML 94 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mergers, Acquisitions, and Dispositions - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2016
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Mar. 23, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Mar. 24, 2016
Dec. 31, 2015
Jul. 31, 2014
Business Acquisition [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent       $ 3,443,000,000 $ 3,443,000,000       $ 3,443,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       1,441,000,000 1,441,000,000       1,441,000,000        
Revenues       6,910,000,000       $ 6,514,000,000 14,485,000,000 $ 15,345,000,000      
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross                 (6,642,000,000) (28,000,000)      
Business Combination, Integration Related Costs       1,000,000       (87,000,000) 103,000,000 21,000,000      
Investments       $ 502,000,000 $ 502,000,000       $ 502,000,000     $ 639,000,000  
Cash offered in exchange for each share of PHI stock       $ 27.25 $ 27.25       $ 27.25        
Other noncurrent assets       $ 1,366,000,000 $ 1,366,000,000       $ 1,366,000,000     1,445,000,000  
Other Commitment       6,399,000,000 6,399,000,000       6,399,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       4,024,000,000 4,024,000,000       4,024,000,000        
Business Combination, Contingent Consideration, Asset       235,000,000 235,000,000       235,000,000        
Net income       306,000,000       633,000,000 430,000,000 1,372,000,000      
Goodwill, Acquired During Period       8,000,000   $ 4,016,000,000              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       248,000,000 248,000,000       248,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       2,763,000,000 2,763,000,000       2,763,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       5,636,000,000 5,636,000,000       5,636,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       187,000,000 187,000,000       187,000,000        
Common Stock [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross             $ (180,000,000)            
Scenario, Adjustment [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent       3,448,000,000 3,448,000,000       3,448,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       1,441,000,000 1,441,000,000       1,441,000,000        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       249,000,000 249,000,000       249,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       2,764,000,000 2,764,000,000       2,764,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       5,661,000,000 5,661,000,000       5,661,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       187,000,000 187,000,000       187,000,000        
Other Investments [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Other Commitment       130,000,000 130,000,000       130,000,000        
Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Revenues       1,112,000,000         1,219,000,000        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Other Commitment       508,000,000 508,000,000       508,000,000        
Net income       52,000,000         (262,000,000)        
Pepco Holdings LLC [Member] | Common Stock [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross                 (6,933,000,000)        
Pepco Holdings LLC [Member] | Common Stock [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross                 (180,000,000)        
Pepco Holdings LLC [Member] | Successor [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross         (62,000,000)                
PEPCO Holdings Inc [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross                 (7,142,000,000)        
Other Commitment       444,000,000 444,000,000       444,000,000        
Fitzpatrick [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross     $ (110,000,000)                    
Fitzpatrick [Member] | Maximum [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Business Combination, Integration Related Costs   $ 250,000,000                      
Exelon Generation Co L L C [Member]                          
Business Acquisition [Line Items]                          
Revenues       3,589,000,000       4,232,000,000 8,329,000,000 10,074,000,000      
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross                 (1,000,000) (28,000,000)      
Business Combination, Integration Related Costs       4,000,000       7,000,000 20,000,000 15,000,000      
Investments       $ 294,000,000 $ 294,000,000       $ 294,000,000     210,000,000  
Equity Method Investment, Ownership Percentage       50.01% 50.01%       50.01%        
Other noncurrent assets       $ 632,000,000 $ 632,000,000       $ 632,000,000     627,000,000  
Gain (Loss) on Disposition of Property Plant Equipment                 32,000,000        
Other Commitment       5,589,000,000 5,589,000,000       5,589,000,000       $ 91,000,000
Business Combination, Contingent Consideration, Asset       163,000,000 163,000,000       163,000,000        
Net income       28,000,000       390,000,000 285,000,000 875,000,000      
Members' Capital       9,168,000,000 9,168,000,000       9,168,000,000     8,997,000,000  
Atlantic City Electric Company [Member]                          
Business Acquisition [Line Items]                          
Revenues       270,000,000       285,000,000 561,000,000 618,000,000      
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Business Combination, Integration Related Costs       2,000,000       1,000,000 15,000,000 1,000,000      
Other noncurrent assets       23,000,000 23,000,000       23,000,000     19,000,000  
Other Commitment       9,000,000 9,000,000       9,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       1,098,000,000 1,098,000,000       1,098,000,000        
Net income       3,000,000       6,000,000 (97,000,000) 15,000,000      
Atlantic City Electric Company [Member] | Pepco Holdings LLC [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Other Commitment       120,000,000 120,000,000       120,000,000        
Equity Contribution                 49,000,000        
Potomac Electric Power Company [Member]                          
Business Acquisition [Line Items]                          
Revenues       509,000,000       504,000,000 1,061,000,000 1,049,000,000      
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Investments       99,000,000 99,000,000       99,000,000     68,000,000  
Other noncurrent assets       4,000,000 4,000,000       4,000,000     4,000,000  
Gain (Loss) on Disposition of Property Plant Equipment                 8,000,000        
Other Commitment       14,000,000 14,000,000       14,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       1,691,000,000 1,691,000,000       1,691,000,000        
Net income       49,000,000       42,000,000 (60,000,000) 68,000,000      
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Other Commitment       139,000,000 139,000,000       139,000,000        
Equity Contribution                 73,000,000        
Delmarva Power and Light Company [Member]                          
Business Acquisition [Line Items]                          
Revenues       281,000,000       271,000,000 643,000,000 691,000,000      
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Business Combination, Integration Related Costs       0       1,000,000 16,000,000 1,000,000      
Other noncurrent assets       8,000,000 8,000,000       8,000,000     $ 2,000,000  
Other Commitment       11,000,000 11,000,000       11,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       1,174,000,000 1,174,000,000       1,174,000,000        
Net income       12,000,000       8,000,000 (60,000,000) 40,000,000      
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Other Commitment       104,000,000 104,000,000       104,000,000        
Equity Contribution                 46,000,000        
Pepco Holdings LLC [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Business Combination, Integration Related Costs       (4,000,000)       $ 1,000,000 23,000,000 $ 2,000,000      
Goodwill, Acquired During Period       8,000,000   $ 4,016,000,000              
Pepco Holdings LLC [Member] | Successor [Member]                          
Business Acquisition [Line Items]                          
Revenues       1,066,000,000 1,171,000,000                
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Business Combination, Integration Related Costs $ 55,000,000     (1,000,000)                  
Investments       131,000,000 131,000,000       131,000,000        
Other noncurrent assets       57,000,000 57,000,000       57,000,000        
Business Combination, Contingent Consideration, Asset       251,000,000 251,000,000       251,000,000   $ (235,000,000)    
Net income       52,000,000 (257,000,000)                
Members' Capital       8,028,000,000 8,028,000,000       8,028,000,000   $ 7,200,000,000    
Pepco Holdings LLC [Member] | Pepco Holdings LLC [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Other Commitment       363,000,000 363,000,000       363,000,000        
Constellation Energy Group LLC [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Total liabilities held for sale (b)       5,000,000 5,000,000       5,000,000        
Total assets held for sale       $ 61,000,000 $ 61,000,000       $ 61,000,000        
Subsequent Event [Member] | ConEdision [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Payments to Acquire Businesses, Gross     (53,000,000)                    
Net Working Capital     $ 130,000,000                    
Subsequent Event [Member] | Fitzpatrick [Member] | Minimum [Member]                          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                          
Business Combination, Integration Related Costs   $ 200,000,000