XML 74 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Components of Long-Term Debt

The components of long-term debt are shown in the table below:

 

          At December 31,  

Interest Rate

   Maturity    2015      2014  
          (millions of dollars)  

First Mortgage Bonds

        

Pepco:

        

3.05%

   2022    $ 200       $ 200   

6.20% (a)(b)

   2022      110         110   

3.60%

   2024      400         400   

5.75% (c)(d)

   2034      100         100   

5.40% (c)(d)

   2035      175         175   

6.50% (a)(c)

   2037      500         500   

7.90%

   2038      250         250   

4.15%

   2043      450         250   

4.95%

   2043      150         150   

ACE:

        

7.68% (e)

   2015 - 2016      2         17   

7.75%

   2018      250         250   

6.80% (d)(f)

   2021      39         39   

4.35%

   2021      200         200   

3.375%

   2024      150         150   

3.50%

   2025      150         —     

4.875% (a)(f)

   2029      23         23   

5.80% (d)(g)

   2034      120         120   

5.80% (d)(g)

   2036      105         105   

DPL:

        

5.22% (h)

   2016      100         100   

3.50%

   2023      500         500   

4.00%

   2042      250         250   

4.15%

   2045      200         —     
     

 

 

    

 

 

 

Total First Mortgage Bonds

        4,424         3,889   
     

 

 

    

 

 

 

Unsecured Tax-Exempt Bonds

        

DPL:

        

5.40%

   2031      78         78   
     

 

 

    

 

 

 

Total Unsecured Tax-Exempt Bonds

        78         78   
     

 

 

    

 

 

 

NOTE: Schedule is continued on next page.

 

          At December 31,  

Interest Rate

   Maturity    2015      2014  
          (millions of dollars)  

Medium-Term Notes (unsecured)

        

DPL:

        

7.56% - 7.58%

   2017    $ 14      $ 14  

6.81%

   2018      4        4  

7.61%

   2019      12        12  

7.72%

   2027      10        10  
     

 

 

    

 

 

 

Total Medium-Term Notes (unsecured)

        40        40  
     

 

 

    

 

 

 

Notes (secured)

        

Pepco Energy Services:

        

6.70% - 7.46%

   2015-2018      3        4  
     

 

 

    

 

 

 

Notes (unsecured)

        

PHI:

        

2.70%

   2015      —          250  

5.90%

   2016      190        190  

6.125%

   2017      81        81  

7.45%

   2032      185        185  

DPL:

        

5.00%

   2015      —          100  
     

 

 

    

 

 

 

Total Notes (unsecured)

        456        806  
     

 

 

    

 

 

 

Total Long-Term Debt

        5,001        4,817  

Net unamortized discount

        (2      (10

Unamortized debt issuance costs

        (49      (44

Current portion of long-term debt

        (294      (366
     

 

 

    

 

 

 

Total Net Long-Term Debt

      $ 4,656      $ 4,397  
     

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for the issuer’s obligations under the corresponding series of issuer notes or tax-exempt bonds, at such time as the issuer does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds), except that the issuer may not permit such release of collateral unless the issuer substitutes comparable obligations for such collateral.
(b) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by Pepco, which in turn secures a series of tax-exempt bonds issued for the benefit of Pepco.
(c) Represents a series of Collateral First Mortgage Bonds (as defined herein) securing a series of senior notes issued by Pepco.
(d) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for the issuer’s obligations under the corresponding series of issuer notes (as defined herein) or tax-exempt bonds, at such time as the issuer does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds).
(e) Represents a series of Collateral First Mortgage Bonds securing a series of medium-term notes issued by ACE.
(f) Represents a series of Collateral First Mortgage Bonds securing a series of tax-exempt bonds issued for the benefit of ACE.
(g) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by ACE.
(h) Represents a series of Collateral First Mortgage Bonds securing a series of debt securities issued by DPL.

The outstanding first mortgage bonds issued by each of Pepco, DPL and ACE are issued under a mortgage and deed of trust and are secured by a first lien on substantially all of the issuing company’s property, plant and equipment, except for certain property excluded from the lien of the respective mortgage.

PHI’s long-term debt is subject to certain covenants. As of December 31, 2015, PHI and its subsidiaries were in compliance with all such covenants.

The table above does not separately identify $885 million, $100 million and $227 million in aggregate principal amount of senior notes, medium term notes and other debt securities (issuer notes) issued by each of Pepco, DPL and ACE, respectively, and $110 million and $62 million in aggregate principal amount of tax-exempt bonds issued for the benefit of Pepco and ACE, respectively. These issuer notes are secured by a like amount of first mortgage bonds (Collateral First Mortgage Bonds) of each respective issuer. In addition, these tax-exempt bonds are secured by a like amount of Collateral First Mortgage Bonds issued by the utility subsidiary for whose benefit the tax-exempt bonds were issued. The principal terms of each such series of issuer notes, or the issuer’s obligations in respect of each such series of tax-exempt bonds, are identical to the same terms of the corresponding series of Collateral First Mortgage Bonds. Payments of principal and interest made on a series of such issuer notes, or the satisfaction of the issuer’s obligations in respect of a series of such tax-exempt bonds, satisfy the corresponding obligations on the related series of Collateral First Mortgage Bonds. For these reasons, each such series of Collateral First Mortgage Bonds and the corresponding issuer notes and/or tax-exempt bonds together effectively represent a single financial obligation and are not identified in the table above separately.

Bond Issuances

During 2015, Pepco issued $200 million of 4.15% first mortgage bonds due March 15, 2043, with a 3.9% yield to maturity. Net proceeds from the issuance of the bonds, which included a premium of $8 million, were used by Pepco to repay outstanding commercial paper and for general corporate purposes.

During 2015, DPL issued $200 million of 4.15% first mortgage bonds due May 15, 2045. Net proceeds from the issuance of the bonds were used by DPL to repay outstanding commercial paper and for general corporate purposes.

During 2015, ACE issued $150 million of 3.50% first mortgage bonds due December 1, 2025 in a private placement. The net proceeds from the issuance of the bonds were used by ACE to repay outstanding commercial paper and for general corporate purposes.

Note Retirements

During 2015, ACE retired, at maturity, $15 million of its secured medium-term notes series C. The medium-term notes were secured by a like principal amount of its 7.68% first mortgage bonds due August 24, 2015, which under the mortgage and deed of trust were deemed to be satisfied when the medium-term notes were repaid.

During 2015, DPL retired, at maturity, $100 million of its 5.00% unsecured notes due June 1, 2015.

During 2015, PHI retired, at maturity, $250 million of its 2.70% unsecured notes due October 1, 2015.

Transition Bonds Issued by ACE Funding

The components of transition bonds are shown in the table below:

 

          At December 31,  

Interest Rate

   Maturity    2015      2014  
          (millions of dollars)  

4.91%

   2017    $ —         $ 17   

5.05%

   2020      39         51   

5.55%

   2023      132         147   
     

 

 

    

 

 

 

Total Transition Bonds

        171         215   

Unamortized debt issuance costs

        (1      (1

Current portion of long-term debt

        (46      (44
     

 

 

    

 

 

 

Total Net Long-Term Transition Bonds

      $ 124       $ 170   
     

 

 

    

 

 

 
Components of Short-Term Debt

The components of PHI’s short-term debt at December 31, 2015 and 2014 are as follows:

 

     2015      2014  
     (millions of dollars)  

Commercial paper

   $ 658      $  624  

Variable rate demand bonds

     105         105   

Term loan

     300         —     
  

 

 

    

 

 

 

Total

   $ 1,063       $ 729  
  

 

 

    

 

 

 
Atlantic City Electric Co [Member]  
Components of Long-Term Debt

The components of long-term debt are shown in the table below:

 

Type of Debt

   Interest Rate     Maturity    2015      2014  
                (millions of dollars)  

First Mortgage Bonds

          
     7.68 % (a)    2015-2016    $ 2       $ 17  
     7.75   2018      250        250  
     6.80 % (b)(c)    2021      39        39  
     4.35   2021      200        200  
     3.375   2024      150        150  
     3.50   2025      150        —    
     4.875 %(c)(d)    2029      23        23  
     5.80 % (b)(e)    2034      120        120  
     5.80 % (b)(e)    2036      105        105  
       

 

 

    

 

 

 

Total long-term debt

          1,039        904  

Net unamortized discount

          (1      (1

Unamortized debt issuance costs

          (6      (6

Current portion of long-term debt

          (2      (15
       

 

 

    

 

 

 

Total net long-term debt

        $ 1,030      $ 882  
       

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds (as defined herein) securing a series of medium-term notes issued by ACE.
(b) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for ACE’s obligations under the corresponding series of issuer notes (as defined herein) or tax-exempt bonds, at such time as ACE does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds).
(c) Represents a series of Collateral First Mortgage Bonds securing a series of tax-exempt bonds issued for the benefit of ACE.
(d) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for ACE’s obligations under the corresponding series of issuer notes or tax-exempt bonds, at such time as ACE does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds), except that ACE may not permit such release of collateral unless ACE substitutes comparable obligations for such collateral.
(e) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by ACE.

The outstanding first mortgage bonds issued by ACE are issued under a mortgage and deed of trust and are secured by a first lien on substantially all of ACE’s property, plant and equipment, except for certain property excluded from the lien of the mortgage.

Maturities of ACE’s long-term debt outstanding at December 31, 2015 are $2 million in 2016, zero in 2017, $250 million in 2018, zero in 2019 and 2020, and $787 million thereafter.

ACE’s long-term debt is subject to certain covenants. As of December 31, 2015, ACE was in compliance with all such covenants.

The table above does not separately identify $227 million in aggregate principal amount of senior notes and medium term notes (issuer notes) issued by ACE and $62 million in aggregate principal amount of tax-exempt bonds issued for the benefit of ACE. These issuer notes and tax-exempt bonds are secured by a like amount of first mortgage bonds (Collateral First Mortgage Bonds) of ACE. The principal terms of each such series of issuer notes, or ACE’s obligations in respect of each such series of tax-exempt bonds, are identical to the same terms of the corresponding series of Collateral First Mortgage Bonds. Payments of principal and interest made on a series of such issuer notes, or the satisfaction of ACE obligations in respect of a series of such tax-exempt bonds, satisfy the corresponding obligations on the related series of Collateral First Mortgage Bonds. For these reasons, each such series of Collateral First Mortgage Bonds and the corresponding issuer notes or tax-exempt bonds together effectively represent a single financial obligation and are not identified in the table above separately.

 

Bond Issuance

During 2015, ACE issued $150 million of 3.50% first mortgage bonds due December 1, 2025 in a private placement. The net proceeds from the issuance of the bonds were used by ACE to repay outstanding commercial paper and for general corporate purposes.

Bond Retirement

During 2015, ACE retired, at maturity, $15 million of its secured medium-term notes series C. The medium-term notes were secured by a like principal amount of its 7.68% first mortgage bonds due August 24, 2015, which under the mortgage and deed of trust were deemed to be satisfied when the medium-term notes were repaid.

Transition Bonds Issued by ACE Funding

The components of transition bonds are shown in the table below:

 

Type of Debt

   Interest Rate     Maturity    2015      2014  
                (millions of dollars)  

Transition Bonds

          
     4.91   2017    $ —        $ 17  
     5.05   2020      39        51  
     5.55   2023      132        147  
       

 

 

    

 

 

 
          171        215  

Unamortized debt issuance costs

          (1      (1

Current portion of long-term debt

          (46      (44
       

 

 

    

 

 

 

Total net long-term Transition Bonds

        $ 124      $ 170  
       

 

 

    

 

 

 
Components of Short-Term Debt

The components of ACE’s short-term debt at December 31, 2015 and 2014 are as follows:

 

     2015      2014  
     (millions of dollars)  

Commercial paper

   $ 5      $ 127  
  

 

 

    

 

 

 
Potomac Electric Power Co [Member]  
Components of Long-Term Debt

The components of long-term debt are shown in the table below:

 

Type of Debt

   Interest Rate     Maturity    2015      2014  
                (millions of dollars)  

First Mortgage Bonds

          
     3.05   2022    $ 200       $ 200   
     6.20 %(a)(b)    2022      110         110   
     3.60   2024      400         400   
     5.75 %(c)(d)    2034      100         100   
     5.40 %(c)(d)    2035      175         175   
     6.50 %(a)(c)    2037      500         500   
     7.90   2038      250         250   
     4.15   2043      450         250   
     4.95   2043      150         150   
       

 

 

    

 

 

 

Total long-term debt

          2,335         2,135   

Net unamortized discount

          (3 )      (11 )

Unamortized debt issuance costs

          (31 )      (28 )
       

 

 

    

 

 

 

Total net long-term debt

        $ 2,301      $ 2,096  
       

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for Pepco’s obligations under the corresponding series of senior notes or tax-exempt bonds, at such time as Pepco does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds), except that Pepco may not permit such release of collateral unless Pepco substitutes comparable obligations for such collateral.
(b) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by Pepco, which in turn secures a series of tax-exempt bonds issued for the benefit of Pepco.
(c) Represents a series of Collateral First Mortgage Bonds (as defined herein) securing a series of senior notes issued by Pepco.
(d) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for Pepco’s obligations under the corresponding series of senior notes or tax-exempt bonds, at such time as Pepco does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds).
Components of Short-Term Debt

Pepco’s short-term debt at December 31, 2015 and 2014 consisted of the following:

 

     2015      2014  
     (millions of dollars)  

Commercial paper

   $ 64       $  104   
  

 

 

    

 

 

 
Delmarva Power & Light Co/De [Member]  
Components of Long-Term Debt

Long-Term Debt

The components of long-term debt are shown in the table below:

 

Type of Debt

   Interest Rate   Maturity    2015      2014  
              (millions of dollars)  

First Mortgage Bonds

          
   5.22%(a)   2016    $ 100      $ 100  
   3.50%   2023      500        500  
   4.00%   2042      250        250  
   4.15%   2045      200        —    
       

 

 

    

 

 

 
          1,050         850  
       

 

 

    

 

 

 

Unsecured Tax-Exempt Bonds

          
   5.40%   2031      78        78  
       

 

 

    

 

 

 
          78        78  
       

 

 

    

 

 

 

Medium-Term Notes (unsecured)

          
   7.56%-7.58%   2017      14        14  
   6.81%   2018      4        4  
   7.61%   2019      12        12  
   7.72%   2027      10        10  
       

 

 

    

 

 

 
          40        40  
       

 

 

    

 

 

 

Notes (unsecured)

          
   5.00%   2015      —          100  
       

 

 

    

 

 

 
          —          100  
       

 

 

    

 

 

 

Total long-term debt

          1,168         1,068  

Net unamortized premium

          2        3  

Unamortized debt issuance costs

          (9      (8

Current portion of long-term debt

          (100      (100
       

 

 

    

 

 

 

Total net long-term debt

        $ 1,061      $ 963  
       

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds securing a series of debt securities issued by DPL.
Components of Short-Term Debt

The components of DPL’s short-term debt at December 31, 2015 and 2014 are as follows:

 

     2015      2014  
     (millions of dollars)  

Commercial paper

   $ 105       $ 106   

Variable rate demand bonds

     105         105   
  

 

 

    

 

 

 

Total

   $ 210       $ 211