XML 40 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Components of Long-Term Debt

The components of long-term debt are shown in the table below:

 

          At December 31,  

Interest Rate

   Maturity    2014      2013  
          (millions of dollars)  

First Mortgage Bonds

        

Pepco:

        

4.65% (a)(b)

   2014    $ —         $ 175   

3.05%

   2022      200         200   

6.20% (c)(d)

   2022      110         110   

3.60%

   2024      400         —     

5.75% (a)(b)

   2034      100         100   

5.40% (a)(b)

   2035      175         175   

6.50% (a)(c)

   2037      500         500   

7.90%

   2038      250         250   

4.15%

   2043      250         250   

4.95%

   2043      150         150   

ACE:

        

7.63% (e)

   2014      —           7   

7.68% (e)

   2015 - 2016      17         17   

7.75%

   2018      250         250   

6.80% (b)(f)

   2021      39         39   

4.35%

   2021      200         200   

3.375%

   2024      150         —     

4.875% (c)(f)

   2029      23         23   

5.80% (b)(g)

   2034      120         120   

5.80% (b)(g)

   2036      105         105   

DPL:

        

5.22% (h)

   2016      100         100   

3.50%

   2023      500         300   

4.00%

   2042      250         250   
     

 

 

    

 

 

 

Total First Mortgage Bonds

  3,889      3,321   
     

 

 

    

 

 

 

Unsecured Tax-Exempt Bonds

DPL:

5.40%

2031   78      78   
     

 

 

    

 

 

 

Total Unsecured Tax-Exempt Bonds

  78      78   
     

 

 

    

 

 

 

 

          At December 31,  

Interest Rate

   Maturity    2014      2013  
          (millions of dollars)  

Medium-Term Notes (unsecured)

        

DPL:

        

7.56% - 7.58%

   2017    $ 14      $ 14  

6.81%

   2018      4        4  

7.61%

   2019      12        12  

7.72%

   2027      10        10  
     

 

 

    

 

 

 

Total Medium-Term Notes (unsecured)

  40     40  
     

 

 

    

 

 

 

ACE Variable Rate Term Loan

2014   —       100  
     

 

 

    

 

 

 

Recourse Debt

PCI:

6.59% - 6.69%

2014   —       11  
     

 

 

    

 

 

 

Notes (secured)

Pepco Energy Services:

6.70% - 7.46%

2015-2018   4     14  
     

 

 

    

 

 

 

Notes (unsecured)

PHI:

2.70%

2015   250     250  

5.90%

2016   190     190  

6.125%

2017   81     81  

7.45%

2032   185     185  

DPL:

5.00%

2014   —       100  

5.00%

2015   100     100  
     

 

 

    

 

 

 

Total Notes (unsecured)

  806     906  
     

 

 

    

 

 

 

Total Long-Term Debt

  4,817     4,470  

Net unamortized discount

  (10   (14

Current portion of long-term debt

  (366   (403
     

 

 

    

 

 

 

Total Net Long-Term Debt

$ 4,441   $ 4,053  
     

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds (as defined herein) securing a series of senior notes issued by Pepco.
(b) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for the issuer’s obligations under the corresponding series of issuer notes (as defined herein) or tax-exempt bonds, at such time as the issuer does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds).
(c) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for the issuer’s obligations under the corresponding series of issuer notes or tax-exempt bonds, at such time as the issuer does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds), except that the issuer may not permit such release of collateral unless the issuer substitutes comparable obligations for such collateral.
(d) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by Pepco, which in turn secures a series of tax-exempt bonds issued for the benefit of Pepco.
(e) Represents a series of Collateral First Mortgage Bonds securing a series of medium-term notes issued by ACE.
(f) Represents a series of Collateral First Mortgage Bonds securing a series of tax-exempt bonds issued for the benefit of ACE.
(g) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by ACE.
(h) Represents a series of Collateral First Mortgage Bonds securing a series of debt securities issued by DPL.

The components of transition bonds are shown in the table below:

 

          At December 31,  

Interest Rate

   Maturity    2014      2013  
          (millions of dollars)  

4.46%

   2016    $ —         $ 8   

4.91%

   2017      17         46   

5.05%

   2020      51         54   

5.55%

   2023      147         147   
     

 

 

    

 

 

 

Total Transition Bonds

  215      255   

Current portion of long-term debt

  (44   (41
     

 

 

    

 

 

 

Total Net Long-Term Transition Bonds

$ 171    $ 214   
     

 

 

    

 

 

 

Components of Short-Term Debt

The components of PHI’s short-term debt at December 31, 2014 and 2013 are as follows:

 

     2014      2013  
     (millions of dollars)  

Commercial paper

   $ 624       $ 442   

Variable rate demand bonds

     105         123  
  

 

 

    

 

 

 

Total

$ 729    $ 565   
  

 

 

    

 

 

 
Potomac Electric Power Co [Member]  
Components of Long-Term Debt

The components of long-term debt are shown in the table below:

 

Type of Debt    Interest Rate     Maturity      2014      2013  
                  (millions of dollars)  

First Mortgage Bonds

          
     4.65 %(a)(b)      2014       $ —         $ 175   
     3.05     2022         200         200   
     6.20 %(c)(d)      2022         110         110   
     3.60     2024         400         —     
     5.75 %(a)(b)      2034         100         100   
     5.40 %(a)(b)      2035         175         175   
     6.50 %(a)(c)      2037         500         500   
     7.90     2038         250         250   
     4.15     2043         250         250   
     4.95     2043         150         150   
       

 

 

    

 

 

 

Total long-term debt

  2,135      1,910   

Net unamortized discount

  (11 )   (11

Current portion of long-term debt

  —       (175
       

 

 

    

 

 

 

Total net long-term debt

$ 2,124   $ 1,724   
       

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds (as defined herein) securing a series of senior notes issued by Pepco.
(b) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for Pepco’s obligations under the corresponding series of senior notes or tax-exempt bonds, at such time as Pepco does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds).
(c) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for Pepco’s obligations under the corresponding series of senior notes or tax-exempt bonds, at such time as Pepco does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds), except that Pepco may not permit such release of collateral unless Pepco substitutes comparable obligations for such collateral.
(d) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by Pepco, which in turn secures a series of tax-exempt bonds issued for the benefit of Pepco.
Components of Short-Term Debt

Pepco’s short-term debt at December 31, 2014 and 2013 consisted of the following:

 

     2014      2013  
     (millions of dollars)  

Commercial paper

   $  104       $  151   
  

 

 

    

 

 

 
Delmarva Power & Light Co/De [Member]  
Components of Long-Term Debt

The components of long-term debt are shown in the table below:

 

Type of Debt

   Interest Rate   Maturity    2014      2013  
              (millions of dollars)  

First Mortgage Bonds

          
   5.22%(a)   2016    $ 100      $ 100  
   3.50%   2023      500        300  
   4.00%   2042      250        250  
       

 

 

    

 

 

 
  850     650  
       

 

 

    

 

 

 

Unsecured Tax-Exempt Bonds

5.40% 2031   78     78  
       

 

 

    

 

 

 
  78     78  
       

 

 

    

 

 

 

Medium-Term Notes (unsecured)

7.56%-7.58% 2017   14     14  
6.81% 2018   4     4  
7.61% 2019   12     12  
7.72% 2027   10     10  
       

 

 

    

 

 

 
  40     40  
       

 

 

    

 

 

 

Notes (unsecured)

5.00% 2014   —       100  
5.00% 2015   100     100  
       

 

 

    

 

 

 
  100     200  
       

 

 

    

 

 

 

Total long-term debt

  1,068     968  

Net unamortized premium (discount)

  3     (1

Current portion of long-term debt

  (100   (100
       

 

 

    

 

 

 

Total net long-term debt

$ 971   $ 867  
       

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds securing a series of debt securities issued by DPL.
Components of Short-Term Debt

The components of DPL’s short-term debt at December 31, 2014 and 2013 are as follows:

 

     2014      2013  
     (millions of dollars)  

Commercial paper

   $ 106       $ 147   

Variable rate demand bonds

     105         105   
  

 

 

    

 

 

 

Total

$ 211    $ 252   
  

 

 

    

 

 

 

Atlantic City Electric Co [Member]  
Components of Long-Term Debt

The components of long-term debt are shown in the table below:

 

Type of Debt

   Interest Rate     Maturity    2014      2013  
                (millions of dollars)  

First Mortgage Bonds

          
     7.63 % (a)    2014    $ —        $ 7   
     7.68 % (a)    2015-2016      17        17   
     7.75   2018      250        250   
     6.80 % (b)(c)    2021      39        39   
     4.35   2021      200        200   
     3.375   2024      150        —     
     4.875 % (c)(d)    2029      23        23   
     5.80 % (b)(e)    2034      120        120   
     5.80 % (b)(e)    2036      105        105   
       

 

 

    

 

 

 
  904     761   

Variable Rate Term Loan

  —       100   
       

 

 

    

 

 

 

Total long-term debt

  904     861   

Net unamortized discount

  (1   (1

Current portion of long-term debt

  (15   (107
       

 

 

    

 

 

 

Total net long-term debt

$ 888   $ 753   
       

 

 

    

 

 

 

 

(a) Represents a series of Collateral First Mortgage Bonds (as defined herein) securing a series of medium-term notes issued by ACE.
(b) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for ACE’s obligations under the corresponding series of issuer notes (as defined herein) or tax-exempt bonds, at such time as ACE does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds).
(c) Represents a series of Collateral First Mortgage Bonds securing a series of tax-exempt bonds issued for the benefit of ACE.
(d) Represents a series of Collateral First Mortgage Bonds which must be cancelled and released as security for ACE’s obligations under the corresponding series of issuer notes or tax-exempt bonds, at such time as ACE does not have any first mortgage bonds outstanding (other than its Collateral First Mortgage Bonds), except that ACE may not permit such release of collateral unless ACE substitutes comparable obligations for such collateral.
(e) Represents a series of Collateral First Mortgage Bonds securing a series of senior notes issued by ACE.

 

The components of transition bonds are shown in the table below:

 

Type of Debt

   Interest Rate     Maturity    2014      2013  
                (millions of dollars)  

Transition Bonds

          
     4.46   2016    $ —        $ 8   
     4.91   2017      17        46   
     5.05   2020      51        54   
     5.55   2023      147        147   
       

 

 

    

 

 

 
  215     255   

Current portion of long-term debt

  (44   (41
       

 

 

    

 

 

 

Total net long-term Transition Bonds

$ 171   $ 214   
       

 

 

    

 

 

 
Components of Short-Term Debt

The components of ACE’s short-term debt at December 31, 2014 and 2013 are as follows:

 

     2014      2013  
     (millions of dollars)  

Commercial paper

   $ 127      $ 120  

Variable rate demand bonds

     —          18  
  

 

 

    

 

 

 

Total

$ 127   $ 138