XML 71 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
OPERATING ACTIVITIES    
Net Income (Loss) $ 207 $ (270)
Loss from discontinued operations    322
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 410 352
Deferred income taxes 259 (386)
Gains on sales of land (9)  
Impairment loss 53  
Other 4 (9)
Changes in:    
Accounts receivable 18 (55)
Inventories (4) (15)
Prepaid expenses (27) 6
Regulatory assets and liabilities, net (135) (74)
Accounts payable and accrued liabilities 39 (50)
Pension contributions   (120)
Pension benefit obligation, excluding contributions 36 49
Cash collateral related to derivative activities (6) 28
Income tax-related prepayments, receivables and payables (138) 618
Advanced payment made to taxing authority   (242)
Interest accrued 33 37
Other assets and liabilities 9 27
Net current assets held for disposition or sale   40
Net Cash From Operating Activities 749 258
INVESTING ACTIVITIES    
Investment in property, plant and equipment (846) (943)
Department of Energy capital reimbursement awards received 4 17
Proceeds from sales of land 9  
Changes in restricted cash equivalents (7) (2)
Net other investing activities (4)  
Proceeds from discontinued operations, early termination of finance leases held in trust   873
Net Cash Used By Investing Activities (844) (55)
FINANCING ACTIVITIES    
Dividends paid on common stock (204) (201)
Common stock issued for the Direct Stock Purchase and Dividend Reinvestment Plan and employee-related compensation 29 38
Issuances of common stock   324
Issuances of Series A preferred stock 108  
Issuances of long-term debt 771 350
Reacquisitions of long-term debt (232) (96)
(Repayments) issuances of short-term debt, net (32) (361)
Issuance of term loan   250
Repayment of term loans (100) (450)
Cost of issuances (10) (17)
Net other financing activities (1) (7)
Net Cash From (Used By) Financing Activities 329 (170)
Net Increase (Decrease) in Cash and Cash Equivalents 234 33
Cash and Cash Equivalents at Beginning of Period 23 25
CASH AND CASH EQUIVALENTS AT END OF PERIOD 257 58
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash received for income taxes (includes payments from PHI for federal income taxes) (1) 228
Potomac Electric Power Co [Member]
   
OPERATING ACTIVITIES    
Net Income (Loss) 145 126
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 171 147
Deferred income taxes 161 110
Gains on sales of land (9)  
Changes in:    
Accounts receivable (8) (59)
Inventories 2 (3)
Prepaid expenses (3) (8)
Regulatory assets and liabilities, net (112) (74)
Accounts payable and accrued liabilities (16)  
Pension contributions 0 0
Pension benefit obligation, excluding contributions 12 16
Income tax-related prepayments, receivables and payables (30) (50)
Interest accrued 15 21
Other assets and liabilities (3) (2)
Net Cash From Operating Activities 325 224
INVESTING ACTIVITIES    
Investment in property, plant and equipment (380) (403)
Department of Energy capital reimbursement awards received 3 16
Proceeds from sales of land 9  
Changes in restricted cash equivalents   (3)
Net other investing activities (4) (8)
Net Cash Used By Investing Activities (372) (398)
FINANCING ACTIVITIES    
Dividends paid on common stock (46) (46)
Capital contributions from Parent 80 175
Issuances of long-term debt 410 250
Reacquisitions of long-term debt (175)  
(Repayments) issuances of short-term debt, net (151) (200)
Cost of issuances (7) (4)
Net other financing activities (1) (2)
Net Cash From (Used By) Financing Activities 110 173
Net Increase (Decrease) in Cash and Cash Equivalents 63 (1)
Cash and Cash Equivalents at Beginning of Period 9 9
CASH AND CASH EQUIVALENTS AT END OF PERIOD 72 8
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash received for income taxes (includes payments from PHI for federal income taxes) (58) (26)
Delmarva Power & Light Co/De [Member]
   
OPERATING ACTIVITIES    
Net Income (Loss) 79 61
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 93 79
Deferred income taxes 94 48
Changes in:    
Accounts receivable 43 26
Inventories (9) (10)
Regulatory assets and liabilities, net (47) (35)
Accounts payable and accrued liabilities 1 (20)
Pension contributions 0 (10)
Income tax-related prepayments, receivables and payables 2  
Interest accrued 10 9
Other assets and liabilities 1 10
Net Cash From Operating Activities 267 158
INVESTING ACTIVITIES    
Investment in property, plant and equipment (251) (249)
Changes in restricted cash equivalents (5)  
Net other investing activities (1) 1
Net Cash Used By Investing Activities (257) (248)
FINANCING ACTIVITIES    
Dividends paid on common stock (20) (30)
Capital contributions from Parent 130  
Issuances of long-term debt 204  
(Repayments) issuances of short-term debt, net (147) 118
Cost of issuances (2)  
Net other financing activities 1  
Net Cash From (Used By) Financing Activities 166 88
Net Increase (Decrease) in Cash and Cash Equivalents 176 (2)
Cash and Cash Equivalents at Beginning of Period 2 6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 178 4
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash received for income taxes (includes payments from PHI for federal income taxes) (43) (8)
Atlantic City Electric Co [Member]
   
OPERATING ACTIVITIES    
Net Income (Loss) 39 41
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 117 101
Deferred income taxes 28 43
Changes in:    
Accounts receivable (10) (23)
Inventories 2 (2)
Prepaid expenses (15) (11)
Regulatory assets and liabilities, net 26 35
Accounts payable and accrued liabilities 11 (3)
Pension contributions 0 (30)
Income tax-related prepayments, receivables and payables (1) (1)
Other assets and liabilities 18 15
Net Cash From Operating Activities 215 165
INVESTING ACTIVITIES    
Investment in property, plant and equipment (158) (204)
Department of Energy capital reimbursement awards received 1 1
Net other investing activities (3) 1
Net Cash Used By Investing Activities (160) (202)
FINANCING ACTIVITIES    
Dividends paid on common stock (26) (25)
Capital contributions from Parent   75
Issuances of long-term debt 150 100
Reacquisitions of long-term debt (36) (96)
(Repayments) issuances of short-term debt, net (39) (16)
Repayment of term loans (100)  
Net other financing activities (1) (1)
Net Cash From (Used By) Financing Activities (52) 37
Net Increase (Decrease) in Cash and Cash Equivalents 3  
Cash and Cash Equivalents at Beginning of Period 3 6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6 6
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash received for income taxes (includes payments from PHI for federal income taxes) $ (3) $ (21)