XML 71 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of Changes in Benefit Obligations and Plan Assets

The following table shows changes in the benefit obligation and plan assets for the years ended December 31, 2013 and 2012:

 

     Pension
Benefits
    Other Postretirement
Benefits
 
     2013     2012     2013     2012  
     (millions of dollars)  

Change in Benefit Obligation

        

Benefit obligation as of January 1

   $ 2,494      $ 2,124      $ 775      $ 750   

Service cost

     53        35        8        7   

Interest cost

     100        107        29        35   

Amendments

     3        —          (124 )     —     

Actuarial (gain) loss

     (277 )     341        (71 )     24   

Benefits paid (a)

     (135 )     (113 )     (43 )     (41
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation as of December 31

   $ 2,238      $ 2,494      $ 574      $ 775   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in Plan Assets

        

Fair value of plan assets as of January 1

   $ 2,039      $ 1,694      $ 321      $ 281   

Actual return on plan assets

     86        252        56        38   

Company and participant contributions

     126        206        34        43   

Benefits paid (a)

     (135 )     (113     (43 )     (41 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets as of December 31

   $ 2,116      $ 2,039      $ 368      $ 321   
  

 

 

   

 

 

   

 

 

   

 

 

 

Funded Status at end of year (plan assets less plan obligations)

   $ (122   $ (455   $ (206   $ (454

 

(a) Other Postretirement Benefits paid is net of Medicare Part D subsidy receipts of zero and $4 million in 2013 and 2012, respectively.

 

Amounts Recognized in Consolidated Balance Sheets

 

The following table provides the amounts recorded in PHI’s consolidated balance sheets as of December 31, 2013 and 2012:

 

     Pension
Benefits
    Other Postretirement
Benefits
 
     2013     2012     2013     2012  
     (millions of dollars)  

Regulatory asset

   $ 664      $ 934      $ 3     $ 237   

Current liabilities

     (6     (6     —          —     

Pension benefit obligation

     (116     (449     —         —     

Other postretirement benefit obligations

     —          —          (206     (454

Deferred income tax liabilities, net

     (217     (216     82        88   

Accumulated other comprehensive loss, net of tax

     25        32        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recorded

   $ 350      $ 295      $ (121   $ (129
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Schedule of Amounts Included in AOCL and Regulatory Assets

Amounts included in AOCL (pre-tax) and Regulatory assets at December 31, 2013 and 2012, consist of:

 

     Pension
Benefits
     Other Postretirement
Benefits
 
     2013      2012      2013     2012  
     (millions of dollars)  

Unrecognized net actuarial loss

   $ 694       $ 979       $ 117      $ 238   

Unamortized prior service cost (credit)

     10         9         (114 )     (1
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 704       $ 988       $ 3      $ 237   
  

 

 

    

 

 

    

 

 

   

 

 

 

Accumulated other comprehensive loss ($25 million and $32 million, net of tax, at December 31, 2013 and 2012, respectively)

   $ 40       $ 54       $ —        $ —     

Regulatory assets

     664         934         3        237   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 704       $ 988       $ 3      $ 237   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

Summary of Changes in Plan Assets and Benefit Obligations Recognized in AOCL and Regulatory Assets

The table below provides the changes in plan assets and benefit obligations recognized in AOCL and Regulatory assets for the years ended December 31, 2013, 2012 and 2011.

 

     Pension
Benefits
    Other Postretirement
Benefits
 
     2013     2012     2011     2013     2012     2011  
     (millions of dollars)  

Amounts amortized during the year:

            

Amortization of prior service (cost) credit

   $ (2   $ (1   $  —        $ 11     $ 4     $ 5  

Amortization of net actuarial (loss)

     (67     (64     (47     (12     (14     (14

Amounts arising during the year:

            

Current year prior service cost (credit)

     3       —         19        (124     —         6   

Current year actuarial (gain) loss

     (218 )     220       177        (109 )     4       53  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in AOCL and Regulatory assets for the year ended December 31

   $ (284 )   $ 155     $ 149      $ (234 )   $ (6 )   $ 50   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

Components of Net Periodic Benefit Cost

The table below provides the components of net periodic benefit costs recognized for the years ended December 31, 2013, 2012 and 2011:

 

     Pension
Benefits
    Other Postretirement
Benefits
 
     2013     2012     2011     2013     2012     2011  
     (millions of dollars)  

Service cost

   $ 53      $ 35      $ 35      $ 8     $ 7     $ 5   

Interest cost

     100        107        107        29        35        37   

Expected return on plan assets

     (145     (132     (128     (20     (18     (19

Amortization of prior service cost (credit)

     2        1        —          (11     (4     (5

Amortization of net actuarial loss

     67        64        47        12        14        14   

Termination benefits

     —          —          —          —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

   $ 77     $ 75     $ 61      $ 18      $ 35      $ 33   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

Split of Combined Pension and Other Postretirement Net Periodic Benefit Costs

The table below provides the split of the combined pension and other postretirement net periodic benefit costs among subsidiaries for the years ended December 31, 2013, 2012 and 2011:

 

     2013      2012      2011  
     (millions of dollars)  

Pepco

   $ 34       $ 39       $ 43   

DPL

     18         23         23   

ACE

     17         24         21   

Other subsidiaries

     26         24         7   
  

 

 

    

 

 

    

 

 

 

Total

   $ 95       $ 110       $ 94   
  

 

 

    

 

 

    

 

 

 

 

Weighted Average Assumptions Used to Determine Benefit Obligations

The following weighted average assumptions were used to determine the benefit obligations at December 31:

 

     Pension
Benefits
    Other Postretirement
Benefits
 
     2013     2012     2013     2012  

Discount rate

     5.05     4.15     5.00     4.10

Rate of compensation increase

     5.00     5.00     5.00     5.00

Health care cost trend rate assumed for current year – pre 65

     —          —         7.00     7.50

Health care cost trend rate assumed for current year – post 65

     —          —         5.60     7.50 %

Rate to which the cost trend rate is assumed to decline for all eligible retirees (the ultimate trend rate)

     —          —         5.00     5.00

Year that the cost trend rate reaches the ultimate trend rate

     —          —         2020        2018   
Summary of Effect of One Percent Change in Assumed Health Care Cost

A one-percentage-point change in assumed health care cost trend rates would have the following effects, in millions of dollars:

 

     1-Percentage-
Point Increase
     1-Percentage-
Point Decrease
 

Increase (decrease) in total service and interest cost

   $ 1      $ (1 )

Increase (decrease) in postretirement benefit obligation

   $ 17      $ (19 )
Weighted Average Assumptions Used to Determine Net Periodic Benefit Costs

The following weighted average assumptions were used to determine the net periodic benefit cost for the years ended December 31:

 

     Pension
Benefits
    Other Postretirement
Benefits
 
     2013     2012     2011     2013     2012     2011  

Discount rate

     4.15     5.00     5.65     4.10%/4.95 % (a)      4.90     5.60

Expected long-term return on plan assets

     7.00     7.25     7.75     7.00     7.25     7.75

Rate of compensation increase

     5.00     5.00     5.00     5.00     5.00     5.00

Health care cost trend rate

     —          —          —          7.50     8.00     8.00

 

(a) The discount rate was updated for remeasurement to 4.95% on July 1, 2013.
Schedule of Fair Value of Plan Assets

The following tables present the fair values of PHI’s pension and other postretirement benefit plan assets by asset category within the fair value hierarchy levels, as of December 31, 2013 and 2012:

 

     Fair Value Measurements at December 31, 2013  
     (millions of dollars)  
Asset Category    Total      Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Pension Plan Assets:

           

Equity

           

Domestic (a)

   $ 432       $ 185       $ 213       $ 34   

International (b)

     217         215         1         1   

Fixed Income (c)

     1,309         —           1,298         11   

Other

           

Private Equity

     53         —           —           53   

Real Estate

     61         —           —           61   

Cash Equivalents (d)

     44         44         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Pension Plan Assets Subtotal

     2,116         444         1,512         160   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Postretirement Plan Assets:

           

Equity (e)

     233         204         29         —     

Fixed Income (f)

     113         113         —           —     

Cash Equivalents

     22         22         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Postretirement Plan Assets Subtotal

     368         339         29         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Pension and Other Postretirement Assets

   $ 2,484       $ 783       $ 1,541       $ 160   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Predominantly includes domestic common stock and commingled funds.
(b) Predominantly includes foreign common and preferred stock and warrants.
(c) Predominantly includes corporate bonds, government bonds, municipal/provincial bonds, collateralized mortgage obligations and commingled funds.
(d) Predominantly includes cash investment in short-term investment funds.
(e) Includes domestic and international commingled funds.
(f) Includes fixed income commingled funds.

 

     Fair Value Measurements at December 31, 2012  
     (millions of dollars)  
Asset Category    Total      Quoted Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Pension Plan Assets:

           

Equity

           

Domestic (a)

   $ 367       $ 169       $ 170       $ 28   

International (b)

     254         250         1         3   

Fixed Income (c)

     1,256         —           1,243         13   

Other

           

Private Equity

     56         —           —           56   

Real Estate

     74         —           —           74   

Cash Equivalents (d)

     32         32         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Pension Plan Assets Subtotal

     2,039         451         1,414         174   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Postretirement Plan Assets:

           

Equity (e)

     199         171         28         —     

Fixed Income (f)

     115         115         —           —     

Cash Equivalents

     7         7         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Postretirement Plan Assets Subtotal

     321         293         28         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Pension and Other Postretirement Plan Assets

   $ 2,360       $ 744       $ 1,442       $ 174   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Predominantly includes domestic common stock and commingled funds.
(b) Predominantly includes foreign common and preferred stock and warrants.
(c) Predominantly includes corporate bonds, government bonds, municipal/provincial bonds, collateralized mortgage obligations and commingled funds.
(d) Predominantly includes cash investment in short-term investment funds.
(e) Includes domestic and international commingled funds.
(f) Includes fixed income commingled funds.
Reconciliation of Fair Value Measurements Using Significant Unobservable Inputs

Reconciliations of the beginning and ending balances of PHI’s fair value measurements using significant unobservable inputs (level 3) for investments in the pension plan for the years ended December 31, 2013 and 2012 are shown below:

 

     Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
 
     (millions of dollars)  
   Equity     Fixed
Income
    Private
Equity
    Real
Estate
    Total
Level 3
 

Balance as of January 1, 2013

   $ 31     $ 13     $ 56     $ 74     $ 174  

Transfer in (out) of Level 3

     —         (3 )     —         —         (3 )

Purchases

     —         —         2       2        4  

Sales

     (5 )     (1 )     —         (13 )     (19 )

Settlements

     —         2       (4 )     (10 )     (12 )

Unrealized gain/(loss)

     7       —         (7 )     7       7  

Realized gain

     2       —         6        1        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2013

   $ 35     $ 11     $ 53     $ 61     $ 160  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
 
   (millions of dollars)  
     Equity     Fixed
Income
    Private
Equity
    Real
Estate
    Total
Level 3
 

Balance as of January 1, 2012

   $ 27     $ 9     $ 64     $ 65     $ 165  

Transfer in (out) of Level 3

     —         2       —         —         2  

Purchases

     4       2       4       5       15  

Sales

     (4     (1     —         —         (5

Settlements

     (1     1       (8 )     (5     (13

Unrealized gain/(loss)

     4       —         (11 )     8       1  

Realized gain

     1       —         7       1       9  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2012

   $ 31     $ 13     $ 56     $ 74     $ 174  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Schedule of Estimated Benefit Payments

Estimated future benefit payments to participants in PHI’s pension and other postretirement benefit plans, which reflect expected future service as appropriate, are as follows:

 

Years

   Pension Benefits      Other
Postretirement
Benefits
 
     (millions of dollars)  

2014

   $ 159      $ 38  

2015

     136        39  

2016

     139        39  

2017

     142        40  

2018

     147        40  

2019 through 2023

   $ 795      $ 201  
Pension Benefits [Member]
 
Summary of Plan Asset Allocations

The PHI Retirement Plan asset allocations at December 31, 2013 and 2012, by asset category, were as follows:

 

Asset Category    Plan Assets
at December 31,
    Target Plan
Asset Allocation
 
     2013     2012     2013     2012  

Equity

     31     30     28 %     32

Fixed Income

     62     62     66 %     62

Other (real estate, private equity)

     7     8     6 %     6
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100     100     100     100
  

 

 

   

 

 

   

 

 

   

 

 

Other Postretirement Benefits [Member]
 
Summary of Plan Asset Allocations

PHI’s other postretirement benefit plan asset allocations at December 31, 2013 and 2012, by asset category, were as follows:

 

Asset Category    Plan Assets
at December 31,
    Target Plan
Asset Allocation
 
     2013     2012     2013     2012  

Equity

     63     62     60 %     60

Fixed Income

     31     36     35 %     35

Cash

     6     2     5 %     5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100     100     100     100