XML 68 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement Of Cash Flow (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Potomac Electric Power Co [Member]
Sep. 30, 2011
Potomac Electric Power Co [Member]
Sep. 30, 2012
Delmarva Power & Light Co/De [Member]
Sep. 30, 2011
Delmarva Power & Light Co/De [Member]
Sep. 30, 2012
Atlantic City Electric Co [Member]
Sep. 30, 2011
Atlantic City Electric Co [Member]
OPERATING ACTIVITIES                
Net income $ 242 $ 238 $ 101 $ 88 $ 56 $ 56 $ 36 $ 41
Income from discontinued operations 0 (1)            
Adjustments to reconcile net income to net cash from operating activities:                
Depreciation and amortization 343 325 143 128 78 66 92 107
Non-cash rents from cross-border energy lease investments (39) (35)            
Gain on early termination of finance leases held in trust (39) (39)            
Deferred income taxes 279 165 170 58 44 81 72 39
Net unrealized (gains) losses on derivatives (20) 11            
Impairment losses 5              
Other (11) (9)            
Changes in:                
Accounts receivable (26) 86 (31) 5 (6) 39 (47) (12)
Inventories (36) (20) (21) (10) (11) (6) (5) (7)
Prepaid expenses (30) (14) 5 6     (12) (25)
Regulatory assets and liabilities, net (104) (108) (67) (16) (16) (34) (20) (58)
Accounts payable and accrued liabilities 2 (106) 29 (21) 2 (31) 26 (2)
Pension contributions (200) (110) (85) (40) (85) (40) (30) (30)
Pension benefit obligation, excluding contributions 49 39 16 18        
Cash collateral related to derivative activities 76 5            
Income tax-related prepayments, receivables and payables (133) (14) (86) 92 11 (23) (51) 49
Interest accrued 38 34 22 19        
Other assets and liabilities 23 40 (6) 3 15 22 13 20
Conectiv Energy net assets held for sale   44            
Net Cash (Used By) From Operating Activities 419 531 190 330 88 130 74 122
INVESTING ACTIVITIES                
Investment in property, plant and equipment (888) (639) (449) (361) (219) (146) (186) (96)
Department of Energy capital reimbursement awards received 25 27 23 24     2 3
Proceeds from early termination of finance leases held in trust 202 161            
Changes in restricted cash equivalents (2) (10)            
Net other investing activities 1 (10) (1) (8) (4)   (3) (11)
Net Cash (Used By) From Investing Activities (662) (471) (427) (345) (223) (146) (187) (104)
FINANCING ACTIVITIES                
Dividends paid on common stock (185) (183) (35)     (50) (35)  
Common stock issued for the Dividend Reinvestment Plan and employee-related compensation 40 36            
Capital contribution from Parent     50   60     60
Redemption of preferred stock   (6)           (6)
Issuances of long-term debt 450 235 200   250 35   200
Reacquisitions of long-term debt (165) (60) (38)   (97) (35) (30) (25)
Issuances of short-term debt, net 116 11 60   (47)   93 (158)
Cost of issuances (8) (10) (4)   (3)      
Net other financing activities   (1) (3) (3) 8 9 1 (2)
Net Cash (Used By) From Financing Activities 248 22 230 (3) 171 (41) 29 69
Net Decrease in Cash and Cash Equivalents 5 82 (7) (18) 36 (57) (84) 87
Cash and Cash Equivalents at Beginning of Period 109 21 12 88 5 69 91 4
CASH AND CASH EQUIVALENTS AT END OF PERIOD 114 103 5 70 41 12 7 91
SUPPLEMENTAL CASH FLOW INFORMATION                
Cash (received) paid for income taxes (2)   (40) (108) (24) (24) 4 (51)
Non-cash activities:                
Reclassification of property, plant and equipment to regulatory assets 90   53   37      
Reclassification of asset removal costs regulatory liability to accumulated depreciation $ 61   $ 19   $ 42