XML 260 R158.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Financial Information - Supplemental Cash Flow Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Depreciation, amortization and accretion        
Depreciation $ 2,690 $ 5,384 $ 4,364  
Amortization of Regulatory Asset 718 594 588  
Amortization of Intangible Assets (182) (83) (98)  
Amortization of Nuclear Fuel Lease 66 992 983  
Accretion expense 44 514 500  
Total depreciation, amortization and accretion 3,533 7,573 6,527  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 1,434 1,505 1,521  
Income taxes (net of refunds) 73 281 10  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 164 411 411  
Provision for uncollectible accounts 173 160 150  
Other decommissioning related-activity 36 (946) (659)  
Energy-related options 60 125 104  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (161) (171) (6)  
Restructuring Costs   (57) 105  
Long-term incentive plan 42 137 56  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 56 183 222  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (150) (136) (104)  
Inventory Write-down     131  
Asset impairments 48 552 591  
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 407 672 432 $ 587
Restricted cash 566 321 349 358
Restricted cash included in other long-term assets 117 44 53 177
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   582 332  
Total cash, cash equivalents and restricted cash 1,090 1,619 1,166 1,122
Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (168) (171) (6)  
Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (150) (136) (104)  
Commonwealth Edison Co [Member]        
Depreciation, amortization and accretion        
Depreciation 1,031 970 922  
Amortization of Regulatory Asset 292 235 211  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 1,323 1,205 1,133  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 396 372 371  
Income taxes (net of refunds) 23 (72) (61)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 60 129 114  
Provision for uncollectible accounts 46 47 32  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (267) (42) 47  
Restructuring Costs   2 1  
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 2 1 2  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (35) (34) (29)  
Inventory Write-down     2  
Change in environmental liabilities     15  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 67 131 83 90
Restricted cash 327 210 279 150
Restricted cash included in other long-term assets 117 43 43 163
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0 0  
Total cash, cash equivalents and restricted cash 511 384 405 403
Commonwealth Edison Co [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (267) (42) 47  
Commonwealth Edison Co [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (35) (34) (29)  
PECO Energy Co [Member]        
Depreciation, amortization and accretion        
Depreciation 359 336 319  
Amortization of Regulatory Asset 14 12 28  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 373 348 347  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 166 152 144  
Income taxes (net of refunds) 31 (4) (37)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs (9) 8 5  
Provision for uncollectible accounts 45 39 42  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate (2) (26) (16)  
Restructuring Costs   0 1  
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 0 0 1  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (31) (26) (17)  
Inventory Write-down     1  
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 59 36 19 21
Restricted cash 9 8 7 6
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0 0  
Total cash, cash equivalents and restricted cash 68 44 26 27
PECO Energy Co [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate (2) (26) (16)  
PECO Energy Co [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (31) (26) (17)  
Baltimore Gas and Electric Company [Member]        
Depreciation, amortization and accretion        
Depreciation 476 439 397  
Amortization of Regulatory Asset 154 152 153  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 630 591 550  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 147 134 125  
Income taxes (net of refunds) 16 (38) (57)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 44 61 62  
Provision for uncollectible accounts 25 17 15  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate 47 (12) (16)  
Restructuring Costs   0 0  
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 14 29 31  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (21) (27) (22)  
Inventory Write-down     0  
Asset impairments 48 0 0  
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 43 51 144 24
Restricted cash 24 4 1 1
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0 0  
Total cash, cash equivalents and restricted cash 67 55 145 25
Baltimore Gas and Electric Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate 47 (12) (16)  
Baltimore Gas and Electric Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (21) (27) (22)  
Pepco Holdings LLC [Member]        
Depreciation, amortization and accretion        
Depreciation 680 627 586  
Amortization of Regulatory Asset 258 194 196  
Amortization of Intangible Assets (190) (92) (115)  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 938 821 782  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 274 255 257  
Income taxes (net of refunds) 19 0 46  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 53 49 70  
Provision for uncollectible accounts 58 24 43  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate 59 (91) (21)  
Restructuring Costs   1 0  
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 27 28 28  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (63) (49) (36)  
Inventory Write-down     0  
Change in environmental liabilities     13  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 198 136 111 131
Restricted cash 175 77 39 36
Restricted cash included in other long-term assets 0 0 10 14
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0 0  
Total cash, cash equivalents and restricted cash 373 213 160 181
Pepco Holdings LLC [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate 54 (91) (21)  
Pepco Holdings LLC [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (63) (49) (36)  
Potomac Electric Power Company [Member]        
Depreciation, amortization and accretion        
Depreciation 288 274 257  
Amortization of Regulatory Asset 129 129 120  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 417 403 377  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 141 132 129  
Income taxes (net of refunds) 28 12 40  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 9 6 15  
Provision for uncollectible accounts 29 9 24  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate 31 (53) (40)  
Restructuring Costs   0 0  
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 7 6 7  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (48) (40) (28)  
Inventory Write-down     0  
Change in environmental liabilities     0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 45 34 30 30
Restricted cash 54 34 35 33
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0 0  
Total cash, cash equivalents and restricted cash 99 68 65 63
Potomac Electric Power Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate 31 (53) (40)  
Potomac Electric Power Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (48) (40) (28)  
Delmarva Power & Light Company [Member]        
Depreciation, amortization and accretion        
Depreciation 191 169 155  
Amortization of Regulatory Asset 41 41 36  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 232 210 191  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 63 59 61  
Income taxes (net of refunds) (2) (9) 12  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 3 2 7  
Provision for uncollectible accounts 12 5 16  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate 9 (14) 7  
Restructuring Costs   0 0  
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 8 8 8  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (7) (6) (4)  
Inventory Write-down     0  
Change in environmental liabilities     7  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 31 28 15 13
Restricted cash 121 43 0 0
Restricted cash included in other long-term assets 0 0 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0 0  
Total cash, cash equivalents and restricted cash 152 71 15 13
Delmarva Power & Light Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate 7 (14) 7  
Delmarva Power & Light Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (7) (6) (4)  
Atlantic City Electric Company [Member]        
Depreciation, amortization and accretion        
Depreciation 173 155 140  
Amortization of Regulatory Asset 88 24 40  
Amortization of Nuclear Fuel Lease 0 0 0  
Accretion expense 0 0 0  
Total depreciation, amortization and accretion 261 179 180  
Cash paid (refunded) during the year:        
Interest (net of amount capitalized) 60 56 57  
Income taxes (net of refunds) (6) 2 (3)  
Other non-cash operating activities:        
Pension and non-pension postretirement benefit costs 12 11 14  
Provision for uncollectible accounts 16 10 2  
Other decommissioning related-activity 0 0 0  
Energy-related options 0 0 0  
True-up Adjustments to Decoupling Mechanisms and Formula Rate 19 (24) 12  
Restructuring Costs   0 0  
Long-term incentive plan 0 0 0  
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease 3 4 3  
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (8) (3) (4)  
Inventory Write-down     0  
Change in environmental liabilities     6  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 72 29 17 12
Restricted cash 0 0 3 2
Restricted cash included in other long-term assets 0 0 10 14
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations   0 0  
Total cash, cash equivalents and restricted cash 72 29 30 $ 28
Atlantic City Electric Company [Member] | Other Non-Cash [Member]        
Other non-cash operating activities:        
True-up Adjustments to Decoupling Mechanisms and Formula Rate 16 (24) 12  
Atlantic City Electric Company [Member] | Return on borrowed funds        
Other non-cash operating activities:        
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity (8) (3) (4)  
Other Intangible Assets [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 12 58 62  
Other Intangible Assets [Member] | Commonwealth Edison Co [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | PECO Energy Co [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Baltimore Gas and Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Pepco Holdings LLC [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Potomac Electric Power Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Delmarva Power & Light Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Other Intangible Assets [Member] | Atlantic City Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Intangible Assets 0 0 0  
Unamortized Energy Contracts [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 3 31 30  
Unamortized Energy Contracts [Member] | Commonwealth Edison Co [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | PECO Energy Co [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Baltimore Gas and Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Pepco Holdings LLC [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Potomac Electric Power Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Delmarva Power & Light Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits 0 0 0  
Unamortized Energy Contracts [Member] | Atlantic City Electric Company [Member]        
Depreciation, amortization and accretion        
Amortization of Power Contracts Emission Credits $ 0 $ 0 $ 0