XML 138 R94.htm IDEA: XBRL DOCUMENT v3.21.1
Variable Interest Entities - Assets and Liabilities of Consolidated VIES (Details) - USD ($)
$ in Millions
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 1,908 $ 663 $ 1,457 $ 587
Restricted cash and cash equivalents 374 438 414 358
Accounts receivable, net        
Customer 3,575 3,231    
Unamortized energy contract assets 38 38    
Inventory, net        
Materials and supplies 1,427 1,425    
Assets held for sale 11 958    
Other current assets 1,687 1,609    
Total current assets 12,997 12,562    
Property, plant and equipment, net 82,588 82,584    
NDT funds 14,688 14,464    
Unamortized energy contract assets 285 294    
Other Assets, Noncurrent 3,033 2,982    
Total assets [1] 130,000 129,317    
Long-term debt due within one year 2,281 1,819    
Accounts payable 3,430 3,562    
Accrued expenses 1,729 2,078    
Unamortized energy contract liabilities 98 100    
Liabilities held for sale 3 375    
Other 1,176 1,264    
Total current liabilities 13,580 12,771    
Long-term debt 36,248 35,093    
Asset retirement obligations, noncurrent 12,405 12,300    
Unamortized energy contract liabilities 217 238    
Other 2,988 2,942    
Total liabilities [1] 95,687 94,449    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 175 98    
Restricted cash and cash equivalents 37 47    
Accounts receivable, net        
Customer 145 148    
Other 35 36    
Unamortized energy contract assets 22 22    
Inventory, net        
Materials and supplies 242 244    
Assets held for sale 0 101    
Other current assets 448 674    
Total current assets 1,104 1,370    
Property, plant and equipment, net 5,747 5,803    
NDT funds 3,089 3,007    
Unamortized energy contract assets 243 249    
Other Assets, Noncurrent 47 52    
Total noncurrent assets 9,126 9,111    
Total assets 10,230 10,481    
Long-term debt due within one year 90 94    
Accounts payable 95 81    
Accrued expenses 67 70    
Unamortized energy contract liabilities 3 4    
Liabilities held for sale 0 16    
Other 1 5    
Total current liabilities 256 270    
Long-term debt 861 889    
Asset retirement obligations, noncurrent 2,347 2,318    
Other 116 129    
Total noncurrent liabilities 3,324 3,336    
Total liabilities 3,580 3,606    
PP&E - unrestricted asset 1 1    
Other Assets 0 9    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Inventory, net        
Unamortized energy contract assets 222      
Recourse [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Inventory, net        
Total liabilities 2 8    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 721 226 821 303
Restricted cash and cash equivalents 41 89 150 146
Accounts receivable, net        
Customer 1,792 1,298    
Unamortized energy contract assets 38 38    
Inventory, net        
Materials and supplies 973 978    
Assets held for sale 11 958    
Other current assets 1,290 1,357    
Total current assets 6,740 6,947    
Property, plant and equipment, net 21,311 22,214    
NDT funds 14,688 14,464    
Unamortized energy contract assets 285 293    
Other Assets, Noncurrent 1,835 1,826    
Total assets [2] 47,326 48,094    
Long-term debt due within one year 699 197    
Accounts payable 1,529 1,253    
Accrued expenses 692 788    
Unamortized energy contract liabilities 5 7    
Liabilities held for sale 3 375    
Other 371 444    
Total current liabilities 6,298 5,219    
Long-term debt 5,038 5,566    
Asset retirement obligations, noncurrent 12,157 12,054    
Unamortized energy contract liabilities 3 3    
Other 1,405 1,308    
Total liabilities [2] 33,886 33,418    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 175 98    
Restricted cash and cash equivalents 33 44    
Accounts receivable, net        
Customer 145 148    
Other 35 36    
Unamortized energy contract assets 22 22    
Inventory, net        
Materials and supplies 242 244    
Assets held for sale 0 101    
Other current assets 443 669    
Total current assets 1,095 1,362    
Property, plant and equipment, net 5,747 5,803    
NDT funds 3,089 3,007    
Unamortized energy contract assets 243 249    
Other Assets, Noncurrent 38 42    
Total noncurrent assets 9,117 9,101    
Total assets 10,212 10,463    
Long-term debt due within one year 69 68    
Accounts payable 95 81    
Accrued expenses 67 70    
Unamortized energy contract liabilities 3 4    
Liabilities held for sale 0 16    
Other 1 5    
Total current liabilities 235 244    
Long-term debt 861 889    
Asset retirement obligations, noncurrent 2,347 2,318    
Other 116 129    
Total noncurrent liabilities 3,324 3,336    
Total liabilities 3,559 3,580    
PP&E - unrestricted asset 1 1    
Other Assets 0 9    
Exelon Generation Co L L C [Member] | Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Inventory, net        
Unamortized energy contract assets 222      
Exelon Generation Co L L C [Member] | Recourse [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Inventory, net        
Total liabilities 2 8    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 558 111 49 131
Restricted cash and cash equivalents 37 39 37 36
Accounts receivable, net        
Customer 456 525    
Inventory, net        
Materials and supplies 196 198    
Other current assets 52 45    
Total current assets 1,976 1,599    
Property, plant and equipment, net 15,651 15,377    
Other Assets, Noncurrent 310 307    
Total assets [3] 24,387 23,736    
Long-term debt due within one year 304 347    
Accounts payable 503 539    
Accrued expenses 279 299    
Unamortized energy contract liabilities 92 92    
Other 137 141    
Total current liabilities 1,643 2,154    
Long-term debt 7,273 6,659    
Asset retirement obligations, noncurrent 59 59    
Unamortized energy contract liabilities 214 235    
Other 595 622    
Total liabilities [3] 13,736 13,692    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 4 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets 0 0    
Inventory, net        
Materials and supplies 0 0    
Assets held for sale 0 0    
Other current assets 5 5    
Total current assets 9 8    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract assets 0 0    
Other Assets, Noncurrent 9 10    
Total noncurrent assets 9 10    
Total assets 18 18    
Long-term debt due within one year 21 26    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Liabilities held for sale 0 0    
Other 0 0    
Total current liabilities 21 26    
Long-term debt 0 0    
Asset retirement obligations, noncurrent 0 0    
Other 0 0    
Total noncurrent liabilities 0 0    
Total liabilities 21 26    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 353 17 8 12
Restricted cash and cash equivalents 4 3 $ 3 $ 2
Accounts receivable, net        
Customer 111 124    
Inventory, net        
Other current assets 2 3    
Total current assets 631 326    
Property, plant and equipment, net 3,552 3,475    
Other Assets, Noncurrent 50 50    
Total assets [4] 4,679 4,286    
Long-term debt due within one year 218 261    
Accounts payable 162 177    
Accrued expenses 48 46    
Other 9 11    
Total current liabilities 526 780    
Long-term debt 1,500 1,152    
Other 48 48    
Total liabilities [4] 2,985 2,895    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 4 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets 0 0    
Inventory, net        
Materials and supplies 0 0    
Assets held for sale 0 0    
Other current assets 0 0    
Total current assets 4 3    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract assets 0 0    
Other Assets, Noncurrent 9 10    
Total noncurrent assets 9 10    
Total assets 13 13    
Long-term debt due within one year 16 21    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Liabilities held for sale 0 0    
Other 0 0    
Total current liabilities 16 21    
Long-term debt 0 0    
Asset retirement obligations, noncurrent 0 0    
Other 0 0    
Total noncurrent liabilities 0 0    
Total liabilities $ 16 $ 21    
[1] Exelon’s consolidated assets include $9,985 million and $10,200 million at March 31, 2021 and December 31, 2020, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,578 million and $3,598 million at March 31, 2021 and December 31, 2020, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 16 — Variable Interest Entities for additional information.
[2] Generation’s consolidated assets include $9,967 million and $10,182 million at March 31, 2021 and December 31, 2020, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,557 million and $3,572 million at March 31, 2021 and December 31, 2020, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 16 — Variable Interest Entities for additional information.
[3] PHI’s consolidated total assets include $18 million at both March 31, 2021 and December 31, 2020 of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $21 million and $26 million at March 31, 2021 and December 31, 2020, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 16 — Variable Interest Entities for additional information.
[4] ACE’s consolidated total assets include $13 million at both March 31, 2021 and December 31, 2020, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $16 million and $21 million at March 31, 2021 and December 31, 2020, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 16 — Variable Interest Entities for additional information.