XML 139 R96.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities - Assets and Liabilities of Consolidated VIES (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2018
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 1,858 $ 587 $ 1,683 $ 1,349
Restricted cash and cash equivalents 485 358 309 247
Accounts receivable, net        
Customer 2,792 4,592    
Unamortized energy contract assets 41 47    
Inventory, net        
Materials and supplies 1,405 1,456    
Other current assets 2,277 1,253    
Total current assets 12,312 12,037    
Property, plant and equipment, net 82,561 80,233    
NDT funds 13,432 13,190    
Unamortized energy contract assets 308 336    
Other Assets, Noncurrent 3,165 3,197    
Total assets [1] 127,767 124,977    
Long-term debt due within one year 2,077 4,710    
Accounts payable 3,182 3,560    
Accrued expenses 1,879 1,981    
Unamortized energy contract liabilities 107 132    
Other 1,475 1,331    
Total current liabilities 11,262 14,185    
Long-term debt 35,512 31,329    
Asset retirement obligations, noncurrent 11,989 10,846    
Unamortized energy contract liabilities 266 338    
Other 3,313 3,064    
Total liabilities [1] 92,664 90,404    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 623 303 1,019 750
Restricted cash and cash equivalents 100 146 126 153
Accounts receivable, net        
Customer 1,056 2,893    
Unamortized energy contract assets 41 47    
Inventory, net        
Materials and supplies 971 1,026    
Other current assets 1,387 605    
Total current assets 5,883 7,076    
Property, plant and equipment, net 23,709 24,193    
NDT funds 13,432 13,190    
Unamortized energy contract assets 308 336    
Other Assets, Noncurrent 1,820 1,960    
Total assets [2] 47,372 48,995    
Long-term debt due within one year 203 2,624    
Accounts payable 1,109 1,692    
Accrued expenses 699 786    
Unamortized energy contract liabilities 8 17    
Other 437 517    
Total current liabilities 4,411 7,289    
Long-term debt 5,677 4,464    
Asset retirement obligations, noncurrent 11,744 10,603    
Unamortized energy contract liabilities 8 11    
Other 1,488 1,415    
Total liabilities [2] 32,448 33,165    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 196 131 99 124
Restricted cash and cash equivalents 38 36 38 43
Accounts receivable, net        
Customer 495 479    
Inventory, net        
Materials and supplies 194 190    
Other current assets 52 49    
Total current assets 1,634 1,480    
Property, plant and equipment, net 14,954 14,296    
Other Assets, Noncurrent 300 323    
Total assets [3] 23,394 22,719    
Long-term debt due within one year 349 103    
Accounts payable 507 462    
Accrued expenses 279 296    
Unamortized energy contract liabilities 98 115    
Other 144 131    
Total current liabilities 1,723 1,612    
Long-term debt 6,671 6,460    
Asset retirement obligations, noncurrent 58 57    
Unamortized energy contract liabilities 258 327    
Other 650 577    
Total liabilities [3] 13,325 13,111    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 13 12 13 7
Restricted cash and cash equivalents 4 2 $ 3 $ 4
Accounts receivable, net        
Customer 133 108    
Inventory, net        
Other current assets 4 5    
Total current assets 340 270    
Property, plant and equipment, net 3,372 3,190    
Other Assets, Noncurrent 50 53    
Total assets [4] 4,201 3,933    
Long-term debt due within one year 261 20    
Accounts payable 168 144    
Accrued expenses 42 42    
Other 10 9    
Total current liabilities 693 360    
Long-term debt 1,156 1,307    
Other 52 39    
Total liabilities [4] 2,813 2,657    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 148 163    
Restricted cash and cash equivalents 52 88    
Accounts receivable, net        
Customer 151 151    
Other 39 39    
Unamortized energy contract assets 22 23    
Inventory, net        
Materials and supplies 241 227    
Other current assets 781 32    
Total current assets 1,434 723    
Property, plant and equipment, net 5,865 6,022    
NDT funds 2,785 2,741    
Unamortized energy contract assets 253 250    
Other Assets, Noncurrent 49 89    
Total noncurrent assets 8,952 9,102    
Total assets 10,386 9,825    
Long-term debt due within one year 134 544    
Accounts payable 81 106    
Accrued expenses 63 70    
Unamortized energy contract liabilities 5 8    
Other 26 3    
Total current liabilities 309 731    
Long-term debt 913 527    
Asset retirement obligations, noncurrent 2,210 2,128    
Unamortized energy contract liabilities 1 1    
Other 106 89    
Total noncurrent liabilities 3,230 2,745    
Total liabilities 3,539 3,476    
PP&E - unrestricted asset 1 20    
Other Assets 8 0    
Variable Interest Entity, Primary Beneficiary [Member] | Recourse [Member]        
Inventory, net        
Total liabilities 8 3    
Variable Interest Entity, Primary Beneficiary [Member] | Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 148 163    
Restricted cash and cash equivalents 48 85    
Accounts receivable, net        
Customer 151 151    
Other 39 39    
Unamortized energy contract assets 22 23    
Inventory, net        
Materials and supplies 241 227    
Other current assets 776 31    
Total current assets 1,425 719    
Property, plant and equipment, net 5,865 6,022    
NDT funds 2,785 2,741    
Unamortized energy contract assets 253 250    
Other Assets, Noncurrent 38 73    
Total noncurrent assets 8,941 9,086    
Total assets 10,366 9,805    
Long-term debt due within one year 109 523    
Accounts payable 81 106    
Accrued expenses 63 70    
Unamortized energy contract liabilities 5 8    
Other 26 3    
Total current liabilities 284 710    
Long-term debt 906 504    
Asset retirement obligations, noncurrent 2,210 2,128    
Unamortized energy contract liabilities 1 1    
Other 106 89    
Total noncurrent liabilities 3,223 2,722    
Total liabilities 3,507 3,432    
PP&E - unrestricted asset 1 20    
Other Assets 8 0    
Variable Interest Entity, Primary Beneficiary [Member] | Exelon Generation Co L L C [Member] | Recourse [Member]        
Inventory, net        
Total liabilities 8 3    
Variable Interest Entity, Primary Beneficiary [Member] | Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 4 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets 0 0    
Inventory, net        
Materials and supplies 0 0    
Other current assets 5 1    
Total current assets 9 4    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract assets 0 0    
Other Assets, Noncurrent 11 16    
Total noncurrent assets 11 16    
Total assets 20 20    
Long-term debt due within one year 25 21    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Other 0 0    
Total current liabilities 25 21    
Long-term debt 7 23    
Asset retirement obligations, noncurrent 0 0    
Unamortized energy contract liabilities 0 0    
Other 0 0    
Total noncurrent liabilities 7 23    
Total liabilities 32 44    
Variable Interest Entity, Primary Beneficiary [Member] | Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 4 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract assets 0 0    
Inventory, net        
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 4 3    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract assets 0 0    
Other Assets, Noncurrent 10 14    
Total noncurrent assets 10 14    
Total assets 14 17    
Long-term debt due within one year 20 20    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Other 0 0    
Total current liabilities 20 20    
Long-term debt 6 21    
Asset retirement obligations, noncurrent 0 0    
Unamortized energy contract liabilities 0 0    
Other 0 0    
Total noncurrent liabilities 6 21    
Total liabilities $ 26 $ 41    
[1] Exelon’s consolidated assets include $10,102 million and $9,532 million at September 30, 2020 and December 31, 2019, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,531 million and $3,473 million at September 30, 2020 and December 31, 2019, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 16 — Variable Interest Entities for additional information.
[2] Generation’s consolidated assets include $10,082 million and $9,512 million at September 30, 2020 and December 31, 2019, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,499 million and $3,429 million at September 30, 2020 and December 31, 2019, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 16 — Variable Interest Entities for additional information.
[3] PHI’s consolidated total assets include $20 million and $20 million at September 30, 2020 and December 31, 2019, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $32 million and $44 million at September 30, 2020 and December 31, 2019, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 16 — Variable Interest Entities for additional information.
[4] ACE’s consolidated total assets include $14 million and $17 million at September 30, 2020 and December 31, 2019, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $26 million and $41 million at September 30, 2020 and December 31, 2019, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 16 — Variable Interest Entities for additional information.