XML 137 R97.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 1,457 $ 587 $ 880 $ 1,349
Restricted cash and cash equivalents 414 358 223 247
Accounts receivable, net        
Customer 4,042 4,592    
Unamortized energy contract asset 47 47    
Inventory, net        
Materials and supplies 1,463 1,456    
Other current assets 1,629 1,253    
Total current assets 12,476 12,037    
Property, plant and equipment, net 81,017 80,233    
NDT funds 11,611 13,190    
Unamortized energy contract asset 329 336    
Other Assets, Noncurrent 3,164 3,197    
Total assets [1] 124,677 124,977    
Long-term debt due within one year 2,848 4,710    
Accounts payable 2,883 3,560    
Accrued expenses 1,535 1,981    
Unamortized energy contract liabilities 121 132    
Other Liabilities, Current 1,276 1,331    
Total current liabilities 11,774 14,185    
Long-term debt 34,808 31,329    
Asset retirement obligations, noncurrent 10,951 10,846    
Unamortized energy contract liabilities 317 338    
Other Liabilities, Noncurrent 3,017 3,064    
Total liabilities [1] 90,061 90,404    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 51 163    
Restricted cash and cash equivalents 84 88    
Accounts receivable, net        
Customer 131 151    
Other 44 39    
Unamortized energy contract asset 22 23    
Inventory, net        
Materials and supplies 231 227    
Other current assets 42 32    
Total current assets 605 723    
Property, plant and equipment, net 6,017 6,022    
NDT funds 2,405 2,741    
Unamortized energy contract asset 264 250    
Other Assets, Noncurrent 71 89    
Total noncurrent assets 8,757 9,102    
Total assets 9,362 9,825    
Long-term debt due within one year 543 544    
Accounts payable 121 106    
Accrued expenses 46 70    
Unamortized energy contract liabilities 7 8    
Other Liabilities, Current 3 3    
Total current liabilities 720 731    
Long-term debt 502 527    
Asset retirement obligations, noncurrent 2,156 2,128    
Unamortized energy contract liabilities 1 1    
Other Liabilities, Noncurrent 37 89    
Total noncurrent liabilities 2,696 2,745    
Total liabilities 3,416 3,476    
PP&E - unrestricted asset 20 20    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 821 303 537 750
Restricted cash and cash equivalents 150 146 139 153
Accounts receivable, net        
Customer 2,415 2,893    
Unamortized energy contract asset 47 47    
Inventory, net        
Materials and supplies 1,038 1,026    
Other current assets 1,243 941    
Total current assets 7,324 7,076    
Property, plant and equipment, net 24,169 24,193    
NDT funds 11,611 13,190    
Unamortized energy contract asset 328 336    
Other Assets, Noncurrent 1,941 1,960    
Total assets [2] 47,882 48,995    
Long-term debt due within one year 1,623 2,624    
Accounts payable 1,195 1,692    
Accrued expenses 603 786    
Unamortized energy contract liabilities 12 17    
Other Liabilities, Current 434 517    
Total current liabilities 6,325 7,289    
Long-term debt 5,943 4,464    
Asset retirement obligations, noncurrent 10,709 10,603    
Unamortized energy contract liabilities 10 11    
Other Liabilities, Noncurrent 1,424 1,415    
Total liabilities [2] 32,699 33,165    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 51 163    
Restricted cash and cash equivalents 81 85    
Accounts receivable, net        
Customer 131 151    
Other 44 39    
Unamortized energy contract asset 22 23    
Inventory, net        
Materials and supplies 231 227    
Other current assets 38 31    
Total current assets 598 719    
Property, plant and equipment, net 6,017 6,022    
NDT funds 2,405 2,741    
Unamortized energy contract asset 264 250    
Other Assets, Noncurrent 56 73    
Total noncurrent assets 8,742 9,086    
Total assets 9,340 9,805    
Long-term debt due within one year 519 523    
Accounts payable 121 106    
Accrued expenses 46 70    
Unamortized energy contract liabilities 7 8    
Other Liabilities, Current 3 3    
Total current liabilities 696 710    
Long-term debt 483 504    
Asset retirement obligations, noncurrent 2,156 2,128    
Unamortized energy contract liabilities 1 1    
Other Liabilities, Noncurrent 37 89    
Total noncurrent liabilities 2,677 2,722    
Total liabilities 3,373 3,432    
PP&E - unrestricted asset 20 20    
Variable Interest Entity, Consolidated, Liabilities, Recourse 4 3    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 49 131 33 124
Restricted cash and cash equivalents 37 36 39 43
Accounts receivable, net        
Customer 429 479    
Inventory, net        
Materials and supplies 187 190    
Other current assets 57 49    
Total current assets 1,369 1,480    
Property, plant and equipment, net 14,491 14,296    
Other Assets, Noncurrent 316 323    
Total assets [3] 22,753 22,719    
Long-term debt due within one year 144 103    
Accounts payable 423 462    
Accrued expenses 280 296    
Unamortized energy contract liabilities 109 115    
Other Liabilities, Current 129 131    
Total current liabilities 1,481 1,612    
Long-term debt 6,564 6,460    
Asset retirement obligations, noncurrent 57 57    
Unamortized energy contract liabilities 307 327    
Other Liabilities, Noncurrent 552 577    
Total liabilities [3] 13,027 13,111    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract asset 0 0    
Inventory, net        
Materials and supplies 0 0    
Other current assets 4 1    
Total current assets 7 4    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract asset 0 0    
Other Assets, Noncurrent 15 16    
Total noncurrent assets 15 16    
Total assets 22 20    
Long-term debt due within one year 24 21    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 24 21    
Long-term debt 19 23    
Asset retirement obligations, noncurrent 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 19 23    
Total liabilities 43 44    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 8 12 6 7
Restricted cash and cash equivalents 3 2 $ 3 $ 4
Accounts receivable, net        
Customer 92 108    
Inventory, net        
Other current assets 3 5    
Total current assets 261 270    
Property, plant and equipment, net 3,249 3,190    
Other Assets, Noncurrent 51 53    
Total assets [4] 3,978 3,933    
Long-term debt due within one year 60 20    
Accounts payable 145 144    
Accrued expenses 40 42    
Other Liabilities, Current 8 9    
Total current liabilities 460 360    
Long-term debt 1,265 1,307    
Other Liabilities, Noncurrent 37 39    
Total liabilities [4] 2,711 2,657    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 3    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Unamortized energy contract asset 0 0    
Inventory, net        
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 3 3    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Unamortized energy contract asset 0 0    
Other Assets, Noncurrent 12 14    
Total noncurrent assets 12 14    
Total assets 15 17    
Long-term debt due within one year 20 20    
Accounts payable 0 0    
Accrued expenses 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 20 20    
Long-term debt 16 21    
Asset retirement obligations, noncurrent 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 16 21    
Total liabilities $ 36 $ 41    
[1]
Exelon’s consolidated assets include $9,056 million and $9,532 million at March 31, 2020 and December 31, 2019, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,412 million and $3,473 million at March 31, 2020 and December 31, 2019, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 16Variable Interest Entities for additional information.
[2]
Generation’s consolidated assets include $9,034 million and $9,512 million at March 31, 2020 and December 31, 2019, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,369 million and $3,429 million at March 31, 2020 and December 31, 2019, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 16Variable Interest Entities for additional information.
[3]
PHI’s consolidated total assets include $22 million and $20 million at March 31, 2020 and December 31, 2019, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $43 million and $44 million at March 31, 2020 and December 31, 2019, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 16Variable Interest Entities for additional information.
[4]
ACE’s consolidated total assets include $15 million and $17 million at March 31, 2020 and December 31, 2019, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $36 million and $41 million at March 31, 2020 and December 31, 2019, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 16Variable Interest Entities for additional information.