XML 279 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Components of Lease Cost [Table Text Block]
ROU assets obtained in exchange for lease obligations for the year ended December 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating leases
$
52

 
$
14

 
$
6

 
$

 
$
2

 
$
(3
)
 
$
(1
)
 
$
(2
)
 
$
(1
)

The weighted average remaining lease terms, in years, and discount rates for operating leases as of December 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Remaining lease term
10.1

 
10.6

 
4.6

 
4.4

 
5.4

 
9.0

 
9.8

 
9.7

 
4.7

Discount rate
4.6
%
 
4.8
%
 
3.0
%
 
3.2
%
 
3.6
%
 
4.2
%
 
4.0
%
 
4.0
%
 
3.6
%

The components of lease costs for the year ended December 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating lease costs
$
320

 
$
222

 
$
3

 
$
1

 
$
33

 
$
48

 
$
12

 
$
14

 
$
7

Variable lease costs
300

 
282

 
2

 

 
2

 
6

 
2

 
2

 
1

Short-term lease costs
19

 
19

 

 

 

 

 

 

 

Total lease costs (a)
$
639

 
$
523

 
$
5

 
$
1

 
$
35

 
$
54

 
$
14

 
$
16

 
$
8

__________
(a)
Excludes $51 million, $44 million, $7 million and $7 million of sublease income recorded at Exelon, Generation, PHI and DPL.
Schedule of Rent Expense [Table Text Block]
The following table presents the Registrants' rental expense under the prior lease accounting guidance for the years ended December 31, 2018 and 2017:
 
Exelon
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
2018
$
670

 
$
558

 
$
7

 
$
10

 
$
35

 
$
48

 
$
10

 
$
13

 
$
8

2017
709

 
578

 
9

 
9

 
32

 
63

 
11

 
16

 
14


Supplemental Balance Sheet Information Related to Lessee Right-of-Use Assets and Lease Liabilities [Table Text Block]
The following table provides additional information regarding the presentation of operating ROU assets and lease liabilities within the Registrants’ Consolidated Balance Sheets as of December 31, 2019:
 
Exelon(a)
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating lease ROU assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other deferred debits and other assets
$
1,305

 
$
895

 
$
9

 
$
2

 
$
77

 
$
273

 
$
56

 
$
63

 
$
18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating lease liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other current liabilities
225

 
157

 
3

 

 
32

 
31

 
6

 
9

 
4

Other deferred credits and other liabilities
1,307

 
925

 
8

 
1

 
50

 
254

 
51

 
65

 
14

Total operating lease liabilities
$
1,532

 
$
1,082

 
$
11

 
$
1

 
$
82

 
$
285

 
$
57

 
$
74

 
$
18

__________
(a)
Exelon's and Generation's operating ROU assets and lease liabilities include $515 million and $664 million, respectively, related to contracted generation.
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Future minimum lease payments for operating leases as of December 31, 2019 were as follows:
Year
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
2020
$
287

 
$
203

 
$
3

 
$

 
$
34

 
$
42

 
$
8

 
$
11

 
$
5

2021
243

 
162

 
4

 
1

 
31

 
41

 
8

 
11

 
4

2022
177

 
113

 
2

 

 
16

 
38

 
8

 
10

 
4

2023
145

 
100

 
1

 

 
1

 
37

 
7

 
9

 
3

2024
140

 
97

 
1

 

 

 
35

 
5

 
9

 
2

Remaining years
976

 
741

 
1

 

 
18

 
153

 
34

 
41

 
2

Total
1,968

 
1,416

 
12

 
1

 
100

 
346

 
70

 
91

 
20

Interest
436

 
334

 
1

 

 
18

 
61

 
13

 
17

 
2

Total operating lease liabilities
$
1,532

 
$
1,082

 
$
11

 
$
1

 
$
82

 
$
285

 
$
57

 
$
74

 
$
18


Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Future minimum lease payments for operating leases under the prior lease accounting guidance as of December 31, 2018 were as follows:

 
Exelon(a)(b)
 
Generation(a)(b)
 
ComEd(a)(c)
 
PECO(a)(c)
 
BGE(a)(c)(d)(e)
 
PHI(a)
 
Pepco(a)
 
DPL(a)(c)
 
ACE(a)
2019
$
140

 
$
33

 
$
7

 
$
5

 
$
35

 
$
48

 
$
11

 
$
14

 
$
7

2020
149

 
46

 
5

 
5

 
35

 
46

 
10

 
13

 
6

2021
143

 
46

 
4

 
5

 
33

 
43

 
9

 
12

 
5

2022
126

 
47

 
4

 
5

 
18

 
42

 
8

 
12

 
5

2023
97

 
46

 
3

 
5

 
3

 
39

 
8

 
10

 
4

Remaining years
723

 
545

 

 

 
19

 
159

 
40

 
35

 
5

Total minimum future lease payments
$
1,378

 
$
763

 
$
23

 
$
25

 
$
143

 
$
377

 
$
86

 
$
96

 
$
32

__________
(a)
Includes amounts related to shared use land arrangements.
(b)
Excludes Generation’s contingent operating lease payments associated with contracted generation.
(c)
Amounts related to certain real estate leases and railroad licenses effectively have indefinite payment periods. As a result, ComEd, PECO, BGE and DPL have excluded these payments from the remaining years as such amounts would not be meaningful. ComEd's, PECO’s, BGE’s and DPL's average annual obligation for these arrangements, included in each of the years 2019 - 2023, was $3 million, $5 million, $1 million and $1 million respectively. Also includes amounts related to shared use land arrangements.
(d)
Includes all future lease payments on a 99-year real estate lease that expires in 2106.
(e)
The BGE column above includes minimum future lease payments associated with a 6-year lease for the Baltimore City conduit system that became effective during the fourth quarter of 2016. BGE's total commitments under the lease agreement are $26 million, $28 million, $28 million and $14 million related to years 2019 - 2022, respectively.
Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
Cash paid for amounts included in the measurement of lease liabilities for the year ended December 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating cash flows from operating leases
$
287

 
$
206

 
$
3

 
$

 
$
33

 
$
37

 
$
9

 
$
6

 
$
5


Components of Operating Lease Income [Table Text Block]
The components of lease income for the year ended December 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating lease income
$
54

 
$
47

 
$

 
$

 
$

 
$
5

 
$

 
$
4

 
$

Variable lease income
$
261

 
$
258

 
$

 
$

 
$

 
$
3

 
$

 
$
3

 
$


Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Future minimum lease payments to be recovered under operating leases as of December 31, 2019 were as follows:
Year
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
2020
$
51

 
$
46

 
$

 
$

 
$

 
$
4

 
$

 
$
3

 
$

2021
51

 
45

 

 

 

 
4

 
1

 
3

 

2022
50

 
45

 

 

 

 
4

 

 
3

 

2023
49

 
44

 

 

 

 
5

 

 
4

 

2024
48

 
44

 

 

 

 
4

 

 
4

 

Remaining years
265

 
226

 
1

 
3

 
1

 
34

 

 
34

 

Total
$
514

 
$
450

 
$
1

 
$
3

 
$
1

 
$
55

 
$
1

 
$
51

 
$