XML 28 R21.htm IDEA: XBRL DOCUMENT v3.19.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2019
Accounting Policies [Abstract]  
Summary of Net Assets Acquired The following table summarizes the net assets acquired based on their estimated fair values immediately prior to the Merger (in thousands):
Cash and cash equivalents
$
13,017

Marketable securities
23,959

Prepaid expenses and other current assets
1,474

Accrued liabilities
(2,357
)
Net acquired tangible assets
$
36,093


Fair Value Measurements, Recurring and Nonrecurring
The following tables set forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis based on the three-tier fair value hierarchy as of September 30, 2019 and December 31, 2018 (in thousands):
 
September 30, 2019
 
Level 1 
 
Level 2 
 
Level 3 
Assets:
 
 
 
 
 
Money market funds
$
7,225

 
$

 
$

U.S. treasuries
18,473

 

 

Total
$
25,698

 
$

 
$

Liabilities:
 
 
 
 
 
Contingent consideration
$

 
$

 
$
145

 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
Money market funds
$
8,067

 
$

 
$

Liabilities:
 
 
 
 
 
Redeemable convertible preferred stock warrant liability
$

 
$

 
$
242

Contingent consideration

 

 
145

Total
$

 
$

 
$
387


Fair Value Measurement Inputs and Valuation Techniques
The fair value of the outstanding warrants was remeasured as of each period end using the Black-Scholes option-pricing model with the following assumptions:
 
2018
Expected term (in years)
7.1

Expected volatility
30.00
%
Risk free interest rate
2.59
%
Expected dividend yield
%

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial instruments as follows (in thousands):
 
Derivative
Liability
 
Common
Stock
Warrant
Liability
 
Redeemable
Convertible
Preferred
Stock Warrant
Liability
 
Contingent
Consideration
Liabilities
Fair value as of December 31, 2018
$

 
$

 
$
242

 
$
145

Fair value of financial instruments issued
1,442

 
1,492

 

 

Change in fair value
11

 
17

 
(240
)
 

Reclassification to equity
(1,453
)
 
(1,509
)
 
(2
)
 

Fair value as of September 30, 2019
$

 
$

 
$

 
$
145


Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table sets forth the potential common shares excluded from the calculation of net loss per common share, because their inclusion would be anti-dilutive:
 
Three and Nine Months Ended
September 30,
 
2019
 
2018
Warrants to purchase common stock
1,632,495

 
55,360

Options to purchase common stock
1,802,895

 
1,347,500

Redeemable convertible preferred stock (as converted into common stock)

 
1,256,466

Warrants to purchase redeemable convertible preferred stock (as converted into common stock)

 
9,005

Total
3,435,390

 
2,668,331