QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
e | ||
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) | |
(Address of principal executive offices) |
(Zip code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer |
☐ | Smaller reporting company | ||||
Emerging growth company |
PART I. |
||||||
Item 1. |
5 |
|||||
5 |
||||||
6 |
||||||
7 |
||||||
8 |
||||||
10 |
||||||
11 |
||||||
Item 2. |
48 |
|||||
Item 3. |
79 |
|||||
Item 4. |
79 |
|||||
PART II. |
||||||
Item 1. |
80 |
|||||
Item 1A. |
80 |
|||||
Item 2. |
80 |
|||||
Item 3. |
80 |
|||||
Item 4. |
80 |
|||||
Item 5. |
80 |
|||||
Item 6. |
81 |
|||||
82 |
• |
our ability to successfully compete in the marketplace, including: that we are substantially dependent on our generic products; consolidation of our customer base and commercial alliances among our customers; delays in launches of new generic products; the increase in the number of competitors targeting generic opportunities and seeking U.S. market exclusivity for generic versions of significant products; our ability to develop and commercialize biopharmaceutical products; competition for our specialty products, including AUSTEDO ® , AJOVY® and COPAXONE® ; our ability to achieve expected results from investments in our product pipeline; our ability to develop and commercialize additional pharmaceutical products; and the effectiveness of our patents and other measures to protect our intellectual property rights; |
• |
our substantial indebtedness, which may limit our ability to incur additional indebtedness, engage in additional transactions or make new investments, may result in a further downgrade of our credit ratings; and our inability to raise debt or borrow funds in amounts or on terms that are favorable to us; |
• |
our business and operations in general, including: uncertainty regarding the COVID-19 pandemic and its impact on our business, financial condition, operations, cash flows, and liquidity and on the economy in general; our ability to successfully execute and maintain the activities and efforts related to the measures we have taken or may take in response to the COVID-19 pandemic and associated costs therewith; effectiveness of our optimization efforts; our ability to attract, hire and retain highly skilled personnel; manufacturing or quality control problems; interruptions in our supply chain; disruptions of information technology systems; breaches of our data security; variations in intellectual property laws; challenges associated with conducting business globally, including political or economic instability, major hostilities or terrorism; costs and delays resulting from the extensive pharmaceutical regulation to which we are subject or delays in governmental processing time due to travel and work restrictions caused by the COVID-19 pandemic; the effects of reforms in healthcare regulation and reductions in pharmaceutical pricing, reimbursement and coverage; significant sales to a limited number of customers; our ability to successfully bid for suitable acquisition targets or licensing opportunities, or to consummate and integrate acquisitions; and our prospects and opportunities for growth if we sell assets; |
• |
compliance, regulatory and litigation matters, including: failure to comply with complex legal and regulatory environments; increased legal and regulatory action in connection with public concern over the abuse of opioid medications and our ability to reach a final resolution of the remaining opioid-related litigation; scrutiny from competition and pricing authorities around the world, including our ability to successfully defend against the U.S. Department of Justice (“DOJ”) criminal charges of Sherman Act violations; potential liability for patent infringement; product liability claims; failure to comply with complex Medicare and Medicaid reporting and payment obligations; compliance with anti-corruption sanctions and trade control laws; and environmental risks; |
• |
other financial and economic risks, including: our exposure to currency fluctuations and restrictions as well as credit risks; potential impairments of our intangible assets; potential significant increases in tax liabilities (including as a result of potential tax reform in the United States); and the effect on our overall effective tax rate of the termination or expiration of governmental programs or tax benefits, or of a change in our business; |
ITEM 1. |
FINANCIAL STATEMENTS |
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
$ |
||||||
Accounts receivables, net of allowance for credit losses of $ |
||||||||
Inventories |
||||||||
Prepaid expenses |
||||||||
Other current assets |
||||||||
Assets held for sale |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Deferred income taxes |
||||||||
Other non-current assets |
||||||||
Property, plant and equipment, net |
||||||||
Operating lease right-of-use |
||||||||
Identifiable intangible assets, net |
||||||||
Goodwill |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Short-term debt |
$ |
$ |
||||||
Sales reserves and allowances |
||||||||
Accounts payables |
||||||||
Employee-related obligations |
||||||||
Accrued expenses |
||||||||
Other current liabilities |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Long-term liabilities: |
||||||||
Deferred income taxes |
||||||||
Other taxes and long-term liabilities |
||||||||
Senior notes and loans |
||||||||
Operating lease liabilities |
||||||||
|
|
|
|
|||||
Total long-term liabilities |
||||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Total liabilities |
||||||||
|
|
|
|
|||||
Equity: |
||||||||
Teva shareholders’ equity: |
||||||||
Ordinary shares of NIS |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Treasury shares as of September 30, 2021 and December 31, 2020 — |
( |
) | ( |
) | ||||
|
|
|
|
|||||
|
|
|
|
|||||
Non-controlling interests |
||||||||
|
|
|
|
|||||
Total equity |
||||||||
|
|
|
|
|||||
Total liabilities and equity |
$ |
$ |
||||||
|
|
|
|
Three months ended |
Nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net revenues |
$ |
$ |
$ |
$ |
||||||||||||
Cost of sales |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
||||||||||||||||
Research and development expenses |
||||||||||||||||
Selling and marketing expenses |
||||||||||||||||
General and administrative expenses |
||||||||||||||||
Intangible assets impairments |
||||||||||||||||
Goodwill impairment |
||||||||||||||||
Other assets impairments, restructuring and other items |
( |
) | ||||||||||||||
Legal settlements and loss contingen c ies |
||||||||||||||||
Other income |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
( |
) | ( |
) | ||||||||||||
Financial expenses, net |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
( |
) | ( |
) | ||||||||||||
Income taxes (benefit) |
( |
) | ||||||||||||||
Share in (profits) losses of associated companies, net |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
( |
) | ( |
) | ||||||||||||
Net income (loss) attributable to non-controlling interests |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to Teva |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share attributable to ordinary shareholders: |
||||||||||||||||
Basic |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares (in millions): |
||||||||||||||||
Basic |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
Three months ended |
Nine months ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net income (loss) |
$ |
$ | ( |
) | $ |
$ |
( |
) | ||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Currency translation adjustment |
( |
) | ( |
) | ( |
) | ||||||||||
Unrealized gain (loss) from derivative financial instrum e nts, net |
||||||||||||||||
Unrealized loss on defined benefit plans |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income (loss) |
( |
) | ( |
) | ||||||||||||
Comprehensive income (loss) attributable to non-controlling interests |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to Teva |
$ |
$ |
( |
) |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||
Ordinary shares |
||||||||||||||||||||||||||||||||||||
Number of shares (in millions) |
Stated value |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other comprehensive (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non-controlling interests |
Total equity |
||||||||||||||||||||||||||||
(U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||
Balance at June 30, 2021 |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Net Income (loss) |
||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Issuance of Shares |
* | * | * | * | ||||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at September 30, 2021 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Represents an amount less than $ |
Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||
Ordinary shares |
||||||||||||||||||||||||||||||||||||
Number of shares (in millions) |
Stated value |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other comprehensive (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non-controlling interests |
Total equity |
||||||||||||||||||||||||||||
(U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||
Balance at June 30, 2020 |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Net Income (loss) |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
Issuance of Shares |
* | * | * |
* | ||||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at September 30, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Represents an amount less than $ |
Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||
Ordinary shares |
||||||||||||||||||||||||||||||||||||
Number of shares (in millions) |
Stated value |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other comprehensive (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non-controlling interests |
Total equity |
||||||||||||||||||||||||||||
(U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Net Income (loss) |
||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Issuance of Shares |
* | * | * | |||||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at September 30, 2021 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Represents an amount less than $ |
Teva shareholders’ equity |
||||||||||||||||||||||||||||||||||||
Ordinary shares |
||||||||||||||||||||||||||||||||||||
Number of shares (in millions) |
Stated value |
Additional paid-in capital |
Retained earnings (accumulated deficit) |
Accumulated other comprehensive (loss) |
Treasury shares |
Total Teva shareholders’ equity |
Non-controlling interests |
Total equity |
||||||||||||||||||||||||||||
(U.S. dollars in millions) |
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Net Income (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Other comprehensive i n come (loss) |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Issuance of shares |
* | * | * | |||||||||||||||||||||||||||||||||
Stock-based compensation expense |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at September 30, 2020 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Represents an amount less than $ |
Nine months ended |
||||||||
September 30, |
||||||||
2021 |
2020 |
|||||||
Operating activities: |
||||||||
Net income (loss) |
$ |
$ |
( |
) | ||||
Adjustments to reconcile net income (loss) to net cash provided by o p erations: |
||||||||
Depreciation and amortization |
||||||||
Impairment of long-lived assets and assets held for sale |
||||||||
Net change in operating assets and liabilities |
( |
) | ( |
) | ||||
Deferred income taxes – net and uncertain tax positions |
( |
) | ||||||
Stock-based compensation |
||||||||
Net loss (gain) from investments and from sale of long lived assets |
( |
) | ||||||
Research and development in process |
||||||||
Other items |
( |
) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
||||||||
|
|
|
|
|||||
Investing activities: |
||||||||
Beneficial interest collected in exchange for securitized accounts receivables |
||||||||
Purchases of property, plant and equipment |
( |
) | ( |
) | ||||
Proceeds from sale of business and long lived assets |
||||||||
Proceeds from sale of investments |
||||||||
Other investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by investing activities |
||||||||
|
|
|
|
|||||
Financing activities: |
||||||||
Repayment of senior notes and loans and other long-term liabilities |
( |
) | ( |
) | ||||
Proceeds from short term debt |
||||||||
Repayment of short term debt |
( |
) | ( |
) | ||||
Redemption of convertible senior notes |
( |
) | ||||||
Other financing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Translation adjustment on cash and cash equivalents |
( |
) | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
( |
) | ( |
) | ||||
Balance of cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Balance of cash and cash equivalents at end of period |
$ |
$ |
||||||
|
|
|
|
|||||
Non-cash financing and investing activities: |
||||||||
Beneficial interest obtained in exchange for securitized accounts receivables |
$ |
$ |
a. |
Basis of presentation |
b. |
Significant accounting policies |
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Inventories |
||||||||
Property, plant and equipment, net and others |
||||||||
Goodwill |
||||||||
Adjustments of assets held for sale to fair value |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total assets of the disposal group classified as held for sale in the consolidated balance sheets |
$ | $ | ||||||
|
|
|
|
Three months ended September 30, 2021 |
||||||||||||||||||||
North America |
Europe |
International Markets |
Other activities |
Total |
||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||
Sale of goods |
||||||||||||||||||||
Licensing arrangements |
||||||||||||||||||||
Distribution |
§ | |||||||||||||||||||
Other |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2020 |
||||||||||||||||||||
North America |
Europe |
International Markets |
Other activities |
Total |
||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||
Sale of goods |
||||||||||||||||||||
Licensing arrangements |
||||||||||||||||||||
Distribution |
§ | |||||||||||||||||||
Other |
( |
( |
) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2021 |
||||||||||||||||||||
North America |
Europe |
International Markets |
Other activities |
Total |
||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||
Sale of goods |
||||||||||||||||||||
Licensing arrangements |
||||||||||||||||||||
Distribution |
§ | |||||||||||||||||||
Other |
§ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | $ | $ | $ | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2020 |
||||||||||||||||||||
North America |
Europe |
International Markets |
Other activities |
Total |
||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||
Sale of goods |
||||||||||||||||||||
Licensing arrangements |
||||||||||||||||||||
Distribution |
||||||||||||||||||||
Other |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Sales Reserves and Allowances |
||||||||||||||||||||||||||||||||
Reserves included in Accounts Receivable, net |
Rebates |
Medicaid and other governmental allowances |
Chargebacks |
Returns |
Other |
Total reserves included in SR&A |
Total |
|||||||||||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||||||||||||||
Balance at December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Provisions related to sales made in current year |
||||||||||||||||||||||||||||||||
Provisions related to sales made in prior periods |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) |
( |
) | ||||||||||||||||
Credits and payments |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) |
( |
) | ||||||||||||||||
Translation differences |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) |
( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 30, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves included in Accounts Receivable, net |
Rebates |
Medicaid and other governmental allowances |
Chargebacks |
Returns |
Other |
Total reserves included in SR&A |
Total |
|||||||||||||||||||||||||
(U.S.$ in millions) |
||||||||||||||||||||||||||||||||
Balance at December 31, 2019 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
Provisions related to sales made in current year |
||||||||||||||||||||||||||||||||
Provisions related to sales made in prior periods |
— |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||||||||||
Credits and payments |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||
Translation differences |
— |
( |
) |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 30, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
December 31, 2020 |
|||||||
(U.S. $ in millions) |
||||||||
Finished products |
$ | $ | ||||||
Raw and packaging materials |
||||||||
Products in process |
||||||||
Materials in transit and payments on account |
||||||||
Total |
$ | $ | ||||||
Gross carrying amount net of impairment |
Accumulated amortization |
Net carrying amount |
||||||||||||||||||||||
September 30, |
December 31, |
September 30, |
December 31, |
September 30, |
December 31, |
|||||||||||||||||||
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
|||||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||||||
Product rights |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Trade names |
||||||||||||||||||||||||
In process research and development |
— | |||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
(a) | IPR&D assets of $ ® ) due to modified competition assumptions as a result of settlements between the innovator and other generic filers; and (ii) $ |
(b) | Identifiable product rights of $ |
(a) | Identifiable product rights and trade names of ® ), resulting from modified competition assumptions as a result of settlements between the innovator and other generic filers, and (ii) $ |
(b) |
IPR&D assets of $ generic pipeline products acquired from Actavis Generics resulting from development progress and changes in other key valuation indications (e.g., market size, competition assumptions, legal landscape, launch date) in the United States. |
(a) | IPR&D assets of $ ® ) due to modified competition assumptions as a result of settlements between the innovator and other generic filers; (ii) $ |
(b) | Identifiable product rights of $ |
North America |
Europe |
International Markets |
Other |
Total |
||||||||||||||||
(U.S. $ in millions) |
||||||||||||||||||||
Balance as of December 31, 2020 (1) |
$ | $ | $ | $ | $ | |||||||||||||||
Changes during the period: |
||||||||||||||||||||
Goodwill reclassified as assets held for sale |
( |
) | ( |
) | ( |
) | ||||||||||||||
Translation differences |
( |
) | ( |
) | ( |
) | ||||||||||||||
Balance as of September 30, 2021 (1) |
$ | $ | $ | $ | $ | |||||||||||||||
(1) | Accumulated goodwill impairment as of September 30, 2021 and December 31, 2020 was approximately $ |
September 30 , |
December 31, |
|||||||||||||||
Weighted average interest rate as of September 30, 2021 |
Maturity |
2021 |
2020 |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Convertible senior debentures |
% | |||||||||||||||
Revolving Credit Facility(1) |
% | |||||||||||||||
Current maturities of long-term liabilities |
||||||||||||||||
Total short-term debt |
$ | $ | ||||||||||||||
(1) |
As of the date of this Quarterly Report on Form 10-Q, no amounts were outstanding under the RCF. |
Weighted average interest rate as of September 30, 2021 |
Maturity |
September 30, 2021 |
December 31, 2020 |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Senior notes EUR |
% | |||||||||||||||
Senior notes EUR |
% | |||||||||||||||
Senior notes EUR |
% | |||||||||||||||
Senior notes EUR |
% | |||||||||||||||
Senior notes EUR |
% | |||||||||||||||
Senior notes EUR |
% | |||||||||||||||
Senior notes EUR |
% | |||||||||||||||
Senior notes USD |
% | |||||||||||||||
Senior notes USD |
% | |||||||||||||||
Senior notes USD |
% | |||||||||||||||
Senior notes USD |
% | |||||||||||||||
Senior notes USD |
% | |||||||||||||||
Senior notes USD |
% | |||||||||||||||
Senior notes USD |
% |
Senior notes USD |
% |
|||||||||||||||
Senior notes USD |
% |
|||||||||||||||
Senior notes USD |
% |
|||||||||||||||
Senior notes USD |
% |
|||||||||||||||
Senior notes CHF |
% |
|||||||||||||||
Senior notes CHF |
% |
|||||||||||||||
Total senior notes |
||||||||||||||||
Other long-term debt |
% |
|||||||||||||||
Less current maturities |
( |
) |
( |
) | ||||||||||||
Less debt issuance costs |
( |
) |
( |
) | ||||||||||||
Total senior notes and loans |
$ |
$ |
||||||||||||||
(1) | In July 2021, Teva repaid $ |
Fair value |
||||||||
Not designated as hedging instruments |
||||||||
September 30, 2021 |
December 31, 2020 |
|||||||
Reported under |
(U.S. $ in millions) |
|||||||
Asset derivatives: |
||||||||
Other current assets: |
||||||||
Option and forward contracts |
$ | $ | ||||||
Liability derivatives: |
||||||||
Other current liabilities: |
||||||||
Option and forward contracts |
( |
) | ( |
) |
Financial expenses, net |
Other comprehensive income (loss) |
|||||||||||||||
Three months ended, |
Three months ended, |
|||||||||||||||
September 30, 2021 |
September 30, 2020 |
September 30, 2021 |
September 30, 2020 |
|||||||||||||
Reported under |
(U.S. $ in millions) |
|||||||||||||||
Line items in which effects of hedges are recorded |
$ |
$ |
$ |
( |
) |
$ |
||||||||||
Cross-currency swaps—net investment hedge (1) |
Financial expenses, net |
Other comprehensive income (loss) |
|||||||||||||||
Nine months ended, |
Nine months ended, |
|||||||||||||||
|
|
|
|
|||||||||||||
September 30, 2021 |
September 30, 2020 |
September 30, 2021 |
September 30, 2020 |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Reported under |
(U.S. $ in millions) |
|||||||||||||||
Line items in which effects of hedges are recorded |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||
Cross-currency swaps—net investment hedge (1) |
( |
) | ( |
) |
Financial expenses, net |
Net revenues |
|||||||||||||||
|
|
|
|
|||||||||||||
Three months ended, |
Three months ended, |
|||||||||||||||
|
|
|
|
|||||||||||||
September 30, 2021 |
September 30, 2020 |
September 30, 2021 |
September 30, 2020 |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Reported under |
(U.S. $ in millions) |
|||||||||||||||
Line items in which effects of hedges are recorded |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||
Option and forward contracts (2) |
( |
) | ||||||||||||||
Option and forward contracts economic hedge (3) |
( |
) |
Financial expenses, net |
Net revenues |
|||||||||||||||
Nine months ended, |
Nine months ended, |
|||||||||||||||
September 30, 2021 |
September 30, 2020 |
September 30, 2021 |
September 30, 2020 |
|||||||||||||
Reported under |
(U.S. $ in millions) |
|||||||||||||||
Line items in which effects of hedges are recorded |
$ |
$ |
$ |
( |
) | $ |
( |
) | ||||||||
Option and forward contracts (2) |
( |
) | ||||||||||||||
Option and forward contracts economic hedge (3) |
( |
) | ( |
) |
(1) |
In each of the first and second quarters of 2017, Teva entered into a cross currency swap agreement with a notional amount of $ float-for-float |
(2) |
Teva uses foreign exchange contracts (mainly option and forward contracts) to hedge balance sheet items from currency exposure. These foreign exchange contracts are not designated as hedging instruments for accounting purposes. In connection with these foreign exchange contracts, Teva recognizes gains or losses that offset the revaluation of the balance sheet items also recorded under financial expenses, net. |
(3) | Teva entered into option and forward contracts designed to limit the exposure of foreign exchange fluctuations on projected revenues and expenses recorded in euro, the Swiss franc, the Japanese yen, the British pound, the Russian ruble, the Canadian dollar and some other currencies to protect its projected operating results for 2021 and 2022. These derivative instruments do not meet the criteria for hedge accounting, however, they are accounted for as an economic hedge. These derivative instruments, which may include hedging transactions against future projected revenues and expenses, are recognized on the balance sheet at their fair value on a quarterly basis, while the foreign exchange impact on the underlying revenues and expenses may occur in subsequent quarters. In 2020, Teva recognized a loss of $ |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(U.S. $ in millions) |
(U.S. $ in millions) |
|||||||||||||||
Impairments of long-lived tangible assets (1) |
$ | $ | $ | $ | ||||||||||||
Contingent consideration |
( |
) | ( |
) | ( |
) | ||||||||||
Restructuring |
||||||||||||||||
Other |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | ( |
) | $ | $ | ||||||||||
|
|
|
|
|
|
|
|
(1) | Including impairments related to exit and disposal activities |
Three months ended September 30, |
||||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Restructuring |
||||||||
Employee termination |
$ | $ | ||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
Nine months ended September 30, |
||||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Restructuring |
||||||||
Employee termination |
$ | $ | ||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
Employee termination costs |
Other |
Total |
||||||||||
(U.S. $ in millions ) |
||||||||||||
Balance as of January 1, 2021 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Provision |
( |
) | ( |
) | ( |
) | ||||||
Utilization and other* |
||||||||||||
|
|
|
|
|
|
|||||||
Balance as of September 30, 2021 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
Employee termination costs |
Other |
Total |
||||||||||
(U.S. $ in millions ) |
||||||||||||
Balance as of January 1, 2020 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Provision |
( |
) | ( |
) | ( |
) | ||||||
Utilization and other* |
||||||||||||
|
|
|
|
|
|
|||||||
Balance as of September 30, 2020 |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
* | Includes adjustments for foreign currency translation. |
Net Unrealized Gains (Losses) |
Benefit Plans |
|||||||||||||||
Foreign currency translation adjustments |
Derivative financial instruments |
Actuarial gains (losses) and prior service (costs) credits |
Total |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Balance as of December 31, 2020, net of taxes |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before reclassifications |
( |
) | — | — | ( |
) | ||||||||||
Amounts reclassified to the statements of income |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) before tax |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Corresponding income tax |
( |
) | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) after tax* |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of September 30, 2021, net of taxes |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
* | Amounts do not include a $ non-controlling interests. |
Net Unrealized Gains (Losses) |
Benefit Plans |
|||||||||||||||
Foreign currency translation adjustments |
Derivative financial instruments |
Actuarial gains (losses) and prior service (costs) credits |
Total |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Balance as of December 31, 2019, net of taxes |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss) before reclassifications |
( |
) | — | ( |
) | |||||||||||
Amounts reclassified to the statements of income |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) before tax |
( |
) | — | ( |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Corresponding income tax |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net other comprehensive income (loss) after tax* |
( |
) | — | ( |
) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance as of September 30, 2020, net of taxes |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
|
|
|
|
|
|
|
|
* | Amounts do not include a $ non-controlling interests. |
(a) | North America segment, which includes the United States and Canada. |
(b) | Europe segment, which includes the European Union and certain other European countries. |
(c) | International Markets segment, which includes all countries other than those in the North America and Europe segments. |
Three months ended September 30, |
||||||||||||
2021 |
||||||||||||
North America |
Europe |
International Markets |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ | $ | $ | |||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other income |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Segment profit |
$ | $ | $ | |||||||||
|
|
|
|
|
|
Three months ended September 30, |
||||||||||||
2020 |
||||||||||||
North America |
Europe |
International Markets |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ | $ | $ | |||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other income |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Segment profit |
$ | $ | $ | |||||||||
|
|
|
|
|
|
Nine months ended September 30, |
||||||||||||
2021 |
||||||||||||
North America |
Europe |
International Markets |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ | $ | $ | |||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other income |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Segment profit |
$ | $ | $ | |||||||||
|
|
|
|
|
|
Nine months ended September 30, |
||||||||||||
2020 |
||||||||||||
North America |
Europe |
International Markets |
||||||||||
(U.S. $ in millions) |
||||||||||||
Revenues |
$ | $ | $ | |||||||||
Gross profit |
||||||||||||
R&D expenses |
||||||||||||
S&M expenses |
||||||||||||
G&A expenses |
||||||||||||
Other income |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Segment profit |
$ | $ | $ | |||||||||
|
|
|
|
|
|
. |
Three months ended |
Nine months ended |
||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(U.S. $ in millions) |
(U.S. $ in millions) |
|||||||||||||||
North America profit |
$ | $ | $ | $ | ||||||||||||
Europe profit |
||||||||||||||||
International Markets prof i t |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments profit |
||||||||||||||||
Profit of other activities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total segments profit |
||||||||||||||||
Amounts not allocated to segments: |
||||||||||||||||
Amortization |
||||||||||||||||
Other assets impairments, restructuring and other items |
( |
) | ||||||||||||||
Goodwill impairment |
||||||||||||||||
Intangible asset impairments |
||||||||||||||||
Legal settlements and loss contingencies |
||||||||||||||||
Other unallocated amounts |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated operating income (loss) |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial expenses, net |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Consolidated income (loss) before income taxes |
$ | $ | ( |
) | $ | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
North America |
Three months ended September 30, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Generic products |
$ | $ | ||||||
AJOVY |
||||||||
AUSTEDO |
||||||||
BENDEKA ® /TREANDA® |
||||||||
COPAXONE |
||||||||
ProAir ® * |
||||||||
Anda |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
* | Does not include revenues from the ProAir authorized generic, which are included under generic products. |
North America |
Nine months ended September 30, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Generic products |
$ | $ | ||||||
AJOVY |
||||||||
AUSTEDO |
||||||||
BENDEKA/TREANDA |
||||||||
COPAXONE |
||||||||
ProAir* |
||||||||
Anda |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
* | Does not include revenues from the ProAir authorized generic, which are included under generic products. |
Europe |
Three months ended September 30, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Generic products |
$ | $ | ||||||
AJOVY |
||||||||
COPAXONE |
||||||||
Respiratory products |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
Europe |
Nine months ended September 30, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Generic products |
$ | $ | ||||||
AJOVY |
||||||||
COPAXONE |
||||||||
Respiratory products |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
International markets |
Three months ended September 30, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Generic products |
$ | $ | ||||||
AJOV Y |
|
|
|
|
|
|
|
|
COPAXONE |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ |
$ |
||||||
|
|
|
|
International markets |
Nine months ended September 30, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Generic products |
$ | $ | ||||||
AJOV Y |
|
|
|
|
|
|
|
|
COPAXONE |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ |
$ |
||||||
|
|
|
|
September 30, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Money markets |
$ | $ | — | $ | — | $ | ||||||||||
Cash, deposits and other |
— | — | ||||||||||||||
Investment in securities: |
||||||||||||||||
Equity securities |
— | — | ||||||||||||||
Other, mainly debt securities |
— | |||||||||||||||
Derivatives: |
||||||||||||||||
Asset derivatives—options and forward contracts |
— | — | ||||||||||||||
Liability derivatives—options and forward contracts |
— | ( |
) | — | ( |
) | ||||||||||
Contingent consideration** |
— | — | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
(U.S. $ in millions) |
||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||
Money markets |
$ | $ | — | $ | — | $ | ||||||||||
Cash, deposits and other |
— | — | ||||||||||||||
Investment in securities: |
||||||||||||||||
Equity securities* |
— | |||||||||||||||
Other, mainly debt securities |
— | |||||||||||||||
Derivatives: |
||||||||||||||||
Asset derivatives—options and forward contracts |
— | — | ||||||||||||||
Liability derivatives—options and forward contracts |
— | ( |
) | — | ( |
) | ||||||||||
Contingent consideration** |
— | — | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
|
|
|
|
|
|
* | During the first quarter of 2021, Teva’s shares in American Well Corporation (“American Well”) moved from a Level 2 measurement to a Level 1 measurement within the fair value hierarchy, since they were no longer subject to a sale restriction. As of September 30, 2021, Teva sold all of its holdings in American Well. |
** | Contingent consideration represents liabilities recorded at fair value in connection with acquisitions. |
Nine months ended September 30, 2021 |
Nine months ended September 30, 2020 |
|||||||
(U.S. $ in millions) |
||||||||
Fair value at the beginning of the period |
$ | ( |
) | ( |
) | |||
Transfer into Level 3- equity securities |
|
|
— |
|
|
|
|
|
Revaluation of equity securities |
|
|
— |
|
|
|
|
|
Redemption of debt securities |
( |
) | — | |||||
Revaluation of debt securities |
— | ( |
) | |||||
Adjustments to provisions for contingent consideration: |
||||||||
Actavis Generics transaction |
||||||||
Eagle transaction |
( |
) | ( |
) | ||||
Settlement of contingent consideration: |
||||||||
Eagle transaction |
||||||||
|
|
|
|
|||||
Fair value at the end of the period |
$ | ( |
) | $ | ||||
|
|
|
|
Estimated fair value* |
||||||||
September 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
Senior notes included under senior notes and loans |
$ | $ | ||||||
Senior notes and convertible senior debentures included under short-term debt |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
* | The fair value was estimated based on quoted market prices. |
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | Revenues in the third quarter of 2021 were $3,887 million, a decrease of 2%, or 3% in local currency terms, compared to the third quarter of 2020. This decrease was mainly due to lower revenues in our North America segment, mainly due to COPAXONE and generic products, partially offset by higher revenues from generic and OTC products in our Europe segment, AJOVY and AUSTEDO. Revenues continued to be affected by the ongoing impact of the COVID-19 pandemic on markets and on customer stocking and purchasing patterns. |
• | Our North America segment generated revenues of $1,875 million and profit of $458 million in the third quarter of 2021. Revenues decreased by 7% compared to the third quarter of 2020, mainly due to a decrease in revenues from COPAXONE and generic products. Our North America segment has experienced some reductions in volume due to less physician and hospital activity during the COVID-19 pandemic, but has also experienced increase in demand for certain products related to the treatment of COVID-19 and its symptoms. In addition, the ability to promote certain specialty products has been impacted by less physician visits by patients and less physician interactions by our sales personnel. Profit decreased by 18% compared to the third quarter of 2020, mainly due to lower gross profit. |
• | Our Europe segment generated revenues of $1,220 million and profit of $394 million in the third quarter of 2021. Revenues increased by 9%, or 6% in local currency terms, compared to the third quarter of 2020. This increase was mainly due to the impact the COVID-19 pandemic had on markets and on customer stocking and purchasing patterns. Profit increased by 26%, mainly due to higher revenues. |
• | Our International Markets segment generated revenues of $530 million and profit of $152 million in the third quarter of 2021. Revenues were flat in U.S. dollar terms, but increased by 1% in local currency terms, compared to the third quarter of 2020, mainly due to higher revenues in most markets and a milestone payment of $35 million from Otsuka related to the launch of AJOVY in Japan, partially offset by lower revenues in Japan resulting from the divestment of the majority of the generic and operational assets of our business venture in Japan, as well as regulatory price reductions and generic competition to off-patented products. Revenues continued to be affected by the ongoing impact of the COVID-19 pandemic on markets and on customer stocking and purchasing patterns. Profit increased by 22%, mainly due to higher gross profit. |
• | Impairments of identifiable intangible assets were $21 million in the third quarter of 2021, compared to $509 million in the third quarter of 2020. See note 5 to our consolidated financial statements. |
• | No goodwill impairment charges were recorded in the third quarter of 2021, compared to a goodwill impairment charge of $4,628 million in the third quarter of 2020. |
• | We recorded other asset impairments, restructuring and other items expenses of $62 million in the third quarter of 2021, compared to income of $98 million in the third quarter of 2020. See note 12 to our consolidated financial statements. |
• | Legal settlements and loss contingencies expenses were $3 million in the third quarter of 2021, compared to $21 million in the third quarter of 2020. See note 9 to our consolidated financial statements. |
• | Operating income was $623 million in the third quarter of 2021, compared to a loss of $4,342 million in the third quarter of 2020. The operating loss in the third quarter of 2020 was mainly due to a goodwill impairment charge and higher intangible asset impairment charges. |
• | Financial expenses were $241 million in the third quarter of 2021, compared to $117 million in the third quarter of 2020. Financial expenses in the third quarter of 2021 were mainly comprised of interest expenses of $232 million. Financial expenses in the third quarter of 2020 were mainly comprised of interest expenses of $241 million, partially offset by gains on revaluations of marketable securities of $124 million. |
• | In the third quarter of 2021, we recognized a tax expense of $76 million, on pre-tax income of $382 million. In the third quarter of 2020, we recognized a tax expense of $16 million, on pre-tax loss of $4,459 million. Our tax rate for the third quarter of 2021 was mainly affected by amortization and interest expense disallowance. |
• | Exchange rate movements during the third quarter of 2021, including hedging effects, positively impacted revenues by $42 million and operating income by $22 million, compared to the third quarter of 2020. |
• | As of September 30, 2021, our debt was $23,746 million, compared to $25,132 million as of June 30, 2021. This decrease was mainly due to repayment of our $1,475 million 2.2% senior notes at maturity and exchange rate fluctuations, partially offset by $300 million borrowed under our revolving credit facility. |
• | Cash flow generated from operating activities during the third quarter of 2021 was $529 million, compared to $307 million in the third quarter of 2020. The increase in the third quarter of 2021 was mainly due to favorable collection of payments from customers in North America. |
• | During the third quarter of 2021, we generated free cash flow of $795 million, which we define as comprising $529 million in cash flow generated from operating activities, $397 million in beneficial interest collected in exchange for securitized accounts receivables and $15 million in proceeds from divestitures of businesses and other assets, partially offset by $146 million in cash used for capital investment. During the third quarter of 2020, we generated free cash flow of $506 million, comprising $307 million in cash flow generated from operating activities, $333 million in beneficial interest collected in exchange for securitized accounts receivables and $9 million in proceeds from sale of property, plant and equipment and intangible assets, partially offset by $143 million in cash used for capital investment. The increase in the third quarter of 2021 resulted mainly from higher cash flow from operating activities. |
Three months ended September 30, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
(U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
Revenues |
$ | 1,875 | 100 | % | $ | 2,017 | 100 | % | ||||||||
Gross profit |
967 | 51.6 | % | 1,056 | 52.4 | % | ||||||||||
R&D expenses |
146 | 7.8 | % | 155 | 7.7 | % | ||||||||||
S&M expenses |
250 | 13.3 | % | 250 | 12.4 | % | ||||||||||
G&A expenses |
121 | 6.4 | % | 97 | 4.8 | % | ||||||||||
Other income |
(7 | ) | § | (5 | ) | § | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment profit* |
$ | 458 | 24.4 | % | $ | 560 | 27.7 | % | ||||||||
|
|
|
|
|
|
|
|
* | Segment profit does not include amortization and certain other items. |
§ | Represents an amount less than 0.5%. |
Three months ended September 30, |
Percentage Change |
|||||||||||
2021 |
2020 |
2020-2021 |
||||||||||
(U.S. $ in millions) |
||||||||||||
Generic products |
$ | 859 | $ | 928 | (7 | %) | ||||||
AJOVY |
46 | 35 | 31 | % | ||||||||
AUSTEDO |
201 | 168 | 19 | % | ||||||||
BENDEKA/TREANDA |
95 | 105 | (9 | %) | ||||||||
COPAXONE |
133 | 236 | (44 | %) | ||||||||
ProAir* |
31 | 50 | (37 | %) | ||||||||
Anda |
363 | 341 | 7 | % | ||||||||
Other |
146 | 155 | (5 | %) | ||||||||
|
|
|
|
|||||||||
Total |
$ | 1,875 | $ | 2,017 | (7 | %) | ||||||
|
|
|
|
* | Does not include revenues from our ProAir authorized generic, which are included under generic products. |
Generic Name |
Brand Name |
Total Annual U.S. Branded Market (U.S. $ in millions (IQVIA)) * |
||||
Methylnaltrexone Bromide Subcutaneous Injection |
Relistor ® |
$ | 18 | |||
Tasimelteon Caps |
Hetlioz ® |
$ | 1 |
* | The figures presented are for the twelve months ended in the calendar quarter immediately prior to our launch or re-launch. |
Phase 2 |
Phase 3 |
Pre-Submission |
Under Regulatory Review | |||||
Novel Biologics |
Fremanezumab Fibromyalgia |
|||||||
TEV-48574 Respiratory |
Fasinumab Osteoarthritic Pain (March 2016) (1) |
|||||||
TEV-53275 Respiratory |
||||||||
Small Molecules |
Deutetrabenazine Additional indication |
Deutetrabenazine Dyskinesia in Cerebral Palsy (September 2019) |
Risperidone LAI Schizophrenia (2) | |||||
Digital Respiratory |
Digihaler ® (budesonide and formoterol fumarate dihydrate) (EU) |
|||||||
QVAR ® Digihaler® (beclomethasone dipropionate HFA) (U.S.) |
(1) | Developed in collaboration with Regeneron Pharmaceuticals, Inc. (“Regeneron”). Results for two phase 3 clinical trials, FACT OA1 and FACT OA2, were released on August 5, 2020, indicating that the co-primary endpoints for fasinumab 1 mg monthly were achieved. Fasinumab 1 mg monthly demonstrated significant improvements in pain and physical function over placebo at week 16 and week 24, respectively. Fasinumab 1 mg monthly also showed nominally significant benefits in physical function in two trials and pain in one trial, when compared to the maximum FDA-approved prescription doses of non-steroidal anti-inflammatory drugs for osteoarthritis. The FACT OA1 trial included an additional treatment arm, fasinumab 1 mg every two months, which showed numerical benefit over placebo, but did not reach statistical significance. In initial safety analyses from the phase 3 trials, there was an increase in arthropathies reported with fasinumab. In a sub-group of patients from one phase 3 long-term safety trial, there was an increase in joint replacement with fasinumab 1 mg monthly treatment during the off-drug follow-up period, although this increase was not seen in the other trials to date. |
(2) | Developed under a license agreement with MedinCell. In August 2021, the FDA accepted the NDA for risperidone LAI, based on phase 3 data from two pivotal studies. |
Three months ended September 30, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
(U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
Revenues |
$ | 1,220 | 100 | % | $ | 1,116 | 100 | % | ||||||||
Gross profit |
714 | 58.6 | % | 637 | 57.1 | % | ||||||||||
R&D expenses |
55 | 4.5 | % | 60 | 5.4 | % | ||||||||||
S&M expenses |
204 | 16.7 | % | 200 | 17.9 | % | ||||||||||
G&A expenses |
64 | 5.2 | % | 66 | 5.9 | % | ||||||||||
Other income |
(2 | ) | § | (1 | ) | § | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment profit* |
$ | 394 | 32.3 | % | $ | 312 | 28.0 | % | ||||||||
|
|
|
|
|
|
|
|
* | Segment profit does not include amortization and certain other items. |
§ | Represents an amount less than $1 million or 0.5%, as applicable. |
Three months ended September 30, |
Percentage Change |
|||||||||||
2021 |
2020 |
2020-2021 |
||||||||||
(U.S. $ in millions) |
||||||||||||
Generic products |
$ | 895 | $ | 824 | 9 | % | ||||||
AJOVY |
23 | 8 | 180 | % | ||||||||
COPAXONE |
95 | 101 | (6 | %) | ||||||||
Respiratory products |
85 | 77 | 10 | % | ||||||||
Other |
122 | 106 | 15 | % | ||||||||
|
|
|
|
|||||||||
Total |
$ | 1,220 | $ | 1,116 | 9 | % | ||||||
|
|
|
|
Three months ended September 30, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
(U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
Revenues |
$ | 530 | 100% | $ | 529 | 100% | ||||||||||
Gross profit |
296 | 55.9% | 275 | 52.0% | ||||||||||||
R&D expenses |
16 | 3.0% | 17 | 3.2% | ||||||||||||
S&M expenses |
102 | 19.2% | 101 | 19.1% | ||||||||||||
G&A expenses |
29 | 5.4% | 33 | 6.3% | ||||||||||||
Other income |
(2 | ) | § | (1 | ) | § | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment profit* |
$ | 152 | 28.8% | $ | 125 | 23.6% | ||||||||||
|
|
|
|
|
|
|
|
* | Segment profit does not include amortization and certain other items. |
§ | Represents an amount less than 0.5%. |
Three months ended September 30, |
Percentage Change |
|||||||||||
2021 |
2020 |
2020-2021 |
||||||||||
(U.S. $ in millions) |
||||||||||||
Generic products |
$ | 412 | $ | 429 | (4 | %) | ||||||
AJOVY |
39 | 16 | 145 | % | ||||||||
COPAXONE |
10 | 14 | (30 | %) | ||||||||
Other |
69 | 71 | (3%) | |||||||||
Total |
$ | 530 | $ | 529 | § |
. |
Three months ended |
|||||||
September 30, |
||||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
North America profit |
$ | 458 | $ | 560 | ||||
Europe profit |
394 | 312 | ||||||
International Markets profit |
152 | 125 | ||||||
|
|
|
|
|||||
Total reportable segments profit |
1,004 | 997 | ||||||
Profit of other activities |
38 | 28 | ||||||
|
|
|
|
|||||
Total segments profit |
1,042 | 1,025 | ||||||
Amounts not allocated to segments: |
||||||||
Amortization |
199 | 251 | ||||||
Other assets impairments, restructuring and other items |
62 | (98 | ) | |||||
Goodwill impairment |
— | 4,628 | ||||||
Intangible asset impairments |
21 | 509 | ||||||
Legal settlements and loss contingencies |
3 | 21 | ||||||
Other unallocated amounts |
134 | 55 | ||||||
|
|
|
|
|||||
Consolidated operating income (loss) |
623 | (4,342 | ) | |||||
|
|
|
|
|||||
Financial expenses, net |
241 | 117 | ||||||
|
|
|
|
|||||
Consolidated income (loss) before income taxes |
$ | 382 | $ | (4,459 | ) | |||
|
|
|
|
Nine months ended September 30, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
(U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
Revenues |
$ | 5,807 | 100 | % | $ | 6,146 | 100 | % | ||||||||
Gross profit |
3,081 | 53.1 | % | 3,208 | 52.2 | % | ||||||||||
R&D expenses |
467 | 8.1 | % | 455 | 7.4 | % | ||||||||||
S&M expenses |
734 | 12.6 | % | 755 | 12.3 | % | ||||||||||
G&A expenses |
338 | 5.8 | % | 325 | 5.3 | % | ||||||||||
Other income |
(14 | ) | § | (9 | ) | § | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment profit* |
$ | 1,556 | 26.8 | % | $ | 1,682 | 27.4 | % | ||||||||
|
|
|
|
|
|
|
|
* | Segment profit does not include amortization and certain other items. |
§ | Represents an amount less than 0.5%. |
Nine months ended September 30, |
Percentage Change |
|||||||||||
2021 |
2020 |
2020-2021 |
||||||||||
(U.S. $ in millions) |
||||||||||||
Generic products |
$ | 2,864 | $ | 2,804 | 2 | % | ||||||
AJOVY |
123 | 98 | 25 | % | ||||||||
AUSTEDO |
520 | 451 | 15 | % | ||||||||
BENDEKA/TREANDA |
292 | 313 | (7 | %) | ||||||||
COPAXONE |
448 | 671 | (33 | %) | ||||||||
ProAir* |
140 | 175 | (20 | %) | ||||||||
Anda |
968 | 1,141 | (15 | %) | ||||||||
Other |
451 | 493 | (8 | %) | ||||||||
|
|
|
|
|||||||||
Total |
$ | 5,807 | $ | 6,146 | (6 | %) | ||||||
|
|
|
|
* | Does not include revenues from our ProAir authorized generic, which are included under generic products. |
Nine months ended September 30, |
||||||||||||||||
2021 |
2020 |
|||||||||||||||
(U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
Revenues |
$ | 3,618 | 100% | $3,520 | 100% | |||||||||||
Gross profit |
2,063 | 57.0% | 2,009 | 57.1% | ||||||||||||
R&D expenses |
184 | 5.1% | 180 | 5.1% | ||||||||||||
S&M expenses |
628 | 17.3% | 590 | 16.8% | ||||||||||||
G&A expenses |
180 | 5.0% | 184 | 5.2% | ||||||||||||
Other (income) expense |
(3) | § | (3) | § | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment profit* |
$ | 1,074 | 29.7% | $1,058 | 30.1% | |||||||||||
|
|
|
|
|
|
|
|
* | Segment profit does not include amortization and certain other items. |
§ | Represents an amount less than 0.5%. |
Nine months ended September 30, |
Percentage Change |
|||||||||||
2021 |
2020 |
2020-2021 |
||||||||||
(U.S. $ in millions) |
||||||||||||
Generic products |
$ | 2,637 | $ | 2,593 | 2 | % | ||||||
AJOVY |
58 | 17 | 232 | % | ||||||||
COPAXONE |
296 | 294 | 1 | % | ||||||||
Respiratory products |
263 | 263 | § | |||||||||
Other |
364 | 352 | 3 | % | ||||||||
|
|
|
|
|||||||||
Total |
$ | 3,618 | $ | 3,520 | 3 | % | ||||||
|
|
|
|
§ | Represents an amount less than 0.5%. |
2021 |
2020 |
|||||||||||||||
(U.S. $ in millions / % of Segment Revenues) |
||||||||||||||||
Revenues |
$ | 1,505 | 100 | % | $ | 1,582 | 100 | % | ||||||||
Gross profit |
826 | 54.9 | % | 828 | 52.3 | % | ||||||||||
R&D expenses |
51 | 3.4 | % | 51 | 3.3 | % | ||||||||||
S&M expenses |
303 | 20.1 | % | 312 | 19.7 | % | ||||||||||
G&A expenses |
79 | 5.3 | % | 96 | 6.1 | % | ||||||||||
Other (income) expense |
(5 | ) | § | (10 | ) | (0.6 | %) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment profit* |
$ | 398 | 26.4% |
$ | 378 | 23.9% |
||||||||||
|
|
|
|
|
|
|
|
* | Segment profit does not include amortization and certain other items. |
§ | Represents an amount less than 0.5%. |
Nine months ended September 30, |
Percentage Change |
|||||||||||
2021 |
2020 |
2020-2021 |
||||||||||
(U.S. $ in millions) |
||||||||||||
Generic products |
$ | 1,211 | $ | 1,304 | (7 | %) | ||||||
AJOVY |
46 | 17 | 170 | % | ||||||||
COPAXONE |
29 | 38 | (23 | %) | ||||||||
Other |
219 | 224 | (2 | %) | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 1,505 | $ | 1,582 | (5 | %) | ||||||
|
|
|
|
|
|
Nine months ended |
||||||||
September 30, |
||||||||
2021 |
2020 |
|||||||
(U.S. $ in millions) |
||||||||
North America profit |
$ | 1,556 | $ | 1,682 | ||||
Europe profit |
1,074 | 1,058 | ||||||
International Markets profit |
398 | 378 | ||||||
|
|
|
|
|||||
Total reportable segments profit |
3,028 | 3,118 | ||||||
Profit of other activities |
125 | 130 | ||||||
|
|
|
|
|||||
Total segments profit |
3,153 | 3,248 | ||||||
Amounts not allocated to segments: |
||||||||
Amortization |
613 | 758 | ||||||
Other assets impairments, restructuring and other items |
227 | 404 | ||||||
Goodwill impairment |
— | 4,628 |
Intangible asset impairments |
295 | 1,278 | ||||||
Legal settlements and loss contingencies |
113 | 10 | ||||||
Other unallocated amounts |
266 | 148 | ||||||
|
|
|
|
|||||
Consolidated operating income (loss) |
1,638 | (3,978 | ) | |||||
|
|
|
|
|||||
Financial expenses, net |
805 | 565 | ||||||
|
|
|
|
|||||
Consolidated income (loss) before income taxes |
$ | 833 | $ | (4,543 | ) | |||
|
|
|
|
• | our management and Board of Directors use the non-GAAP measures to evaluate our operational performance, to compare against work plans and budgets, and ultimately to evaluate the performance of management; |
• | our annual budgets are prepared on a non-GAAP basis; and |
• | senior management’s annual compensation is derived, in part, using these non-GAAP measures. While qualitative factors and judgment also affect annual bonuses, the principal quantitative element in the determination of such bonuses is performance targets tied to the work plan, which is based on the non-GAAP presentation set forth below. |
• | amortization of purchased intangible assets; |
• | legal settlements and/or loss contingencies, due to the difficulty in predicting their timing and scope; |
• | impairments of long-lived assets, including intangibles, property, plant and equipment and goodwill; |
• | restructuring expenses, including severance, retention costs, contract cancellation costs and certain accelerated depreciation expenses primarily related to the rationalization of our plants or to certain other strategic activities, such as the realignment of R&D focus or other similar activities; |
• | acquisition- or divestment- related items, including changes in contingent consideration, integration costs, banker and other professional fees, inventory step-up and IPR&D acquired in development arrangements; |
• | expenses related to our equity compensation; |
• | significant one-time financing costs and marketable securities investment valuation gains/losses; |
• | unusual tax items; |
• | other awards or settlement amounts, either paid or received; |
• | other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as impacts due to changes in accounting, significant costs for remediation of plants, such as inventory write-offs or related consulting costs, or other unusual events; and |
• | corresponding tax effects of the foregoing items. |
Three Months Ended September 30, 2021 |
||||||||||||||||||||||||||||||||||||||||||||
U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||
GAAP | Excluded for non-GAAP measurement |
Non-GAAP |
||||||||||||||||||||||||||||||||||||||||||
Amortization of purchased intangible assets |
Legal settlements and loss contingencies |
Impairment of long lived assets |
Restructuring costs |
Costs related to regulatory actions taken in facilities |
Equity compensation |
Contingent consideration |
Other non-GAAP items* |
Other items |
||||||||||||||||||||||||||||||||||||
Net revenues |
3,887 | 3,887 | ||||||||||||||||||||||||||||||||||||||||||
Cost of sales |
2,093 | 175 | 5 | 5 | 104 | 1,804 | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Gross profit |
1,794 | 175 | 5 | 5 | 104 | 2,083 | ||||||||||||||||||||||||||||||||||||||
Gross profit margin |
46.2 | % | 53.6 | % | ||||||||||||||||||||||||||||||||||||||||
R&D expenses |
222 | 4 | 217 | |||||||||||||||||||||||||||||||||||||||||
S&M expenses |
597 | 24 | 7 | 567 | ||||||||||||||||||||||||||||||||||||||||
G&A expenses |
291 | 10 | 6 | 275 | ||||||||||||||||||||||||||||||||||||||||
Other income |
(25 | ) | (7 | ) | (18 | ) | ||||||||||||||||||||||||||||||||||||||
Legal settlements and loss contingencies |
3 | 3 | — | |||||||||||||||||||||||||||||||||||||||||
Other assets impairments, restructuring and other items |
62 | 26 | 28 | 9 | (1 | ) | — | |||||||||||||||||||||||||||||||||||||
Intangible assets impairments |
21 | 21 | — | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Operating income (loss) |
623 | 199 | 3 | 47 | 28 | 5 | 26 | 9 | 103 | 1,042 | ||||||||||||||||||||||||||||||||||
Financial expenses, net |
241 | 6 | 235 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Income (loss) before income taxes |
382 | 199 | 3 | 47 | 28 | 5 | 26 | 9 | 103 | 6 | 807 | |||||||||||||||||||||||||||||||||
Income taxes |
76 | (62 | ) | 137 | ||||||||||||||||||||||||||||||||||||||||
Share in (profits) losses of associated companies – net |
5 | 0 | 4 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net income (loss) |
302 | 199 | 3 | 47 | 28 | 5 | 26 | 9 | 103 | (56 | ) | 665 | ||||||||||||||||||||||||||||||||
Net income (loss) attributable to non-controlling interests |
11 | (4 | ) | 14 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net income (loss) attributable to Teva |
292 | 199 | 3 | 47 | 28 | 5 | 26 | 9 | 103 | (60 | ) | 651 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
EPS - Basic |
0.26 | 0.33 | 0.59 | |||||||||||||||||||||||||||||||||||||||||
EPS - Diluted |
0.26 | 0.32 | 0.59 |
* | Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events. |
Three Months Ended September 30, 2020 |
||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP | Excluded for non-GAAP measurement |
Non-GAAP |
||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of purchased intangible assets |
Legal settlements and loss contingencies |
Goodwill impairment |
Impairment of long lived assets |
Other R&D expenses |
Restructuring costs |
Costs related to regulatory actions taken in facilities |
Equity compensation |
Contingent consideration |
Other non-GAAP items* |
Other items |
||||||||||||||||||||||||||||||||||||||||||
Net revenues |
3,978 | 3,978 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales |
2,126 | 221 | 6 | 7 | (2 | ) | 1,894 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Gross profit |
1,852 | 221 | 6 | 7 | (2 | ) | 2,084 | |||||||||||||||||||||||||||||||||||||||||||||
Gross profit margin |
46.6 | % | 52.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
R&D expenses |
258 | 21 | 5 | 233 | ||||||||||||||||||||||||||||||||||||||||||||||||
S&M expenses |
605 | 31 | 8 | 566 | ||||||||||||||||||||||||||||||||||||||||||||||||
G&A expenses |
279 | 10 | — | 269 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other income |
(8 | ) | — | (8 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Legal settlements and loss contingencies |
21 | 21 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Other assets impairments, restructuring and other items |
(98 | ) | 56 | 9 | (179 | ) | 15 | — | ||||||||||||||||||||||||||||||||||||||||||||
Intangible assets impairments |
509 | 509 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill impairment |
4,628 | 4,628 | — | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Operating income (loss) |
(4,342 | ) | 251 | 21 | 4,628 | 565 | 21 | 9 | 6 | 30 | (179 | ) | 14 | 1,025 | ||||||||||||||||||||||||||||||||||||||
Financial expenses, net |
117 | (124 | ) | 241 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Income (loss) before income taxes |
(4,459 | ) | 251 | 21 | 4,628 | 565 | 21 | 9 | 6 | 30 | (179 | ) | 14 | (124 | ) | 784 | ||||||||||||||||||||||||||||||||||||
Income taxes |
16 | (117 | ) | 133 | ||||||||||||||||||||||||||||||||||||||||||||||||
Share in profit (losses)of associated companies – net |
(136 | ) | (134 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income (loss) |
(4,340 | ) | 251 | 21 | 4,628 | 565 | 21 | 9 | 6 | 30 | (179 | ) | 14 | (375 | ) | 652 | ||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to non-controlling interests |
10 | (6 | ) | 15 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income (loss) attributable to Teva |
(4,349 | ) | 251 | 21 | 4,628 | 565 | 21 | 9 | 6 | 30 | (179 | ) | 14 | (381 | ) | 637 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
EPS - Basic |
(3.97 | ) | 4.55 | 0.58 | ||||||||||||||||||||||||||||||||||||||||||||||||
EPS - Diluted |
(3.97 | ) | 4.55 | 0.58 |
* | Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events. |
Nine Months Ended September 30, 2021 |
||||||||||||||||||||||||||||||||||||||||||||
U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||
GAAP | Excluded for non-GAAP measurement |
Non-GAAP |
||||||||||||||||||||||||||||||||||||||||||
Amortization of purchased intangible assets |
Legal settlements and loss contingencies |
Impairment of long- lived assets |
Restructuring costs |
Costs related to regulatory actions taken in facilities |
Equity compensation |
Contingent consideration |
Other non-GAAP items* |
Other items |
||||||||||||||||||||||||||||||||||||
Net revenue |
11,778 | 11,778 | ||||||||||||||||||||||||||||||||||||||||||
Cost of sales |
6,234 | 538 | 17 | 17 | 195 | 5,467 | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Gross profit |
5,544 | 538 | 17 | 17 | 195 | 6,311 | ||||||||||||||||||||||||||||||||||||||
Gross profit margin |
47.1 | % | 53.6 | % | ||||||||||||||||||||||||||||||||||||||||
R&D expenses |
723 | 14 | 5 | 704 | ||||||||||||||||||||||||||||||||||||||||
S&M expenses |
1,798 | 76 | 24 | — | 1,698 | |||||||||||||||||||||||||||||||||||||||
G&A expenses |
822 | 31 | 7 | 785 | ||||||||||||||||||||||||||||||||||||||||
Other (income) expense |
(73 | ) | (44 | ) | (29 | ) | ||||||||||||||||||||||||||||||||||||||
Legal settlements and loss contingencies |
113 | 113 | — | |||||||||||||||||||||||||||||||||||||||||
Other assets impairments, restructuring and other items |
227 | 106 | 96 | (7 | ) | 32 | — | |||||||||||||||||||||||||||||||||||||
Intangible assets impairment |
295 | 295 | — | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Operating income (loss) |
1,638 | 613 | 113 | 401 | 96 | 17 | 86 | (7 | ) | 194 | 3,153 | |||||||||||||||||||||||||||||||||
Financial expenses, net |
805 | 104 | 701 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Income (loss) before income taxes |
833 | 613 | 113 | 401 | 96 | 17 | 86 | (7 | ) | 194 | 104 | 2,452 | ||||||||||||||||||||||||||||||||
Income taxes |
235 | (182 | ) | 417 | ||||||||||||||||||||||||||||||||||||||||
Share in (profits) losses of associated companies – net |
(9 | ) | (1 | ) | (8 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net income (loss) |
608 | 613 | 113 | 401 | 96 | 17 | 86 | (7 | ) | 194 | (79 | ) | 2,042 | |||||||||||||||||||||||||||||||
Net income (loss) attributable to non-controlling interests |
32 | (10 | ) | 42 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Net income (loss) attributable to Teva |
576 | 613 | 113 | 401 | 96 | 17 | 86 | (7 | ) | 194 | (90 | ) | 2,001 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
EPS - Basic |
0.52 | 1.29 | 1.82 | |||||||||||||||||||||||||||||||||||||||||
EPS - Diluted |
0.52 | 1.29 | 1.81 |
* | Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events. |
Nine months ended September 30, 2020 |
||||||||||||||||||||||||||||||||||||||||||||||||
U.S. $ and shares in millions (except per share amounts) |
||||||||||||||||||||||||||||||||||||||||||||||||
GAAP | Excluded for non-GAAP measurement |
Non-GAAP |
||||||||||||||||||||||||||||||||||||||||||||||
Amortization of purchased intangible assets |
Legal settlements and loss contingencies |
Goodwill impairment |
Impairment of long- lived assets |
Restructuring costs |
Costs related to regulatory actions taken in facilities |
Equity compensation |
Contingent consideration |
Other non-GAAP items* |
Other items |
|||||||||||||||||||||||||||||||||||||||
Net revenue |
12,206 | 12,206 | ||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales |
6,528 | 663 | 17 | 19 | 30 | 5,799 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Gross profit |
5,678 | 663 | 17 | 19 | 30 | 6,407 | ||||||||||||||||||||||||||||||||||||||||||
Gross profit margin |
46.5 | % | 52.5 | % | ||||||||||||||||||||||||||||||||||||||||||||
R&D expenses |
704 | 14 | 3 | 687 | ||||||||||||||||||||||||||||||||||||||||||||
S&M expenses |
1,815 | 95 | 25 | 1,695 | ||||||||||||||||||||||||||||||||||||||||||||
G&A expenses |
846 | 31 | 12 | 803 | ||||||||||||||||||||||||||||||||||||||||||||
Other (income) expense |
(30 | ) | (3 | ) | (27 | ) | ||||||||||||||||||||||||||||||||||||||||||
Legal settlements and loss contingencies |
10 | 10 | — | |||||||||||||||||||||||||||||||||||||||||||||
Other assets impairments, restructuring and other items |
404 | 408 | 82 | (96 | ) | 10 | — | |||||||||||||||||||||||||||||||||||||||||
Intangible assets impairment |
1,278 | 1,278 | — | |||||||||||||||||||||||||||||||||||||||||||||
Goodwill impairment |
4,628 | 4,628 | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating income (loss) |
(3,978 | ) | 758 | 10 | 4,628 | 1,686 | 82 | 17 | 90 | (96 | ) | 52 | — | 3,248 | ||||||||||||||||||||||||||||||||||
Financial expenses, net |
565 | (118 | ) | 683 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Income (loss) before income taxes |
(4,543 | ) | 758 | 10 | 4,628 | 1,686 | 82 | 17 | 90 | (96 | ) | 52 | (118 | ) | 2,565 | |||||||||||||||||||||||||||||||||
Income taxes |
(147 | ) | (583 | ) | 436 | |||||||||||||||||||||||||||||||||||||||||||
Share in losses of associated companies – net |
(135 | ) | (134 | ) | (1 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income (loss) attributable to Teva |
(4,261 | ) | 758 | 10 | 4,628 | 1,686 | 82 | 17 | 90 | (96 | ) | 52 | (835 | ) | 2,130 | |||||||||||||||||||||||||||||||||
Net income (loss) attributable to non-controlling interests |
(121 | ) | (174 | ) | 53 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income (loss) |
(4,140 | ) | 758 | 10 | 4,628 | 1,686 | 82 | 17 | 90 | (96 | ) | 52 | (1,009 | ) | 2,077 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
EPS - Basic |
(3.78 | ) | 5.68 | 1.90 | ||||||||||||||||||||||||||||||||||||||||||||
EPS - Diluted |
(3.78 | ) | 5.67 | 1.89 |
* | Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, such as certain accelerated depreciation expenses and inventory write offs, primarily related to the rationalization of our plants and other unusual events. |
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET |
RISK |
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 1. |
LEGAL PROCEEDINGS |
ITEM 1A. |
RISK FACTORS |
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
ITEM 4. |
MINE SAFETY DISCLOSURES |
ITEM 5. |
OTHER INFORMATION |
ITEM 6. |
EXHIBITS |
31.1 | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 * | |
31.2 | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 * | |
32 | Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * | |
101.INS | XBRL Taxonomy Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* | Filed herewith. |
TEVA PHARMACEUTICAL INDUSTRIES LIMITED | ||||||
Date: October 27, 2021 | By: | /s/ Eli Kalif | ||||
Name: | Eli Kalif | |||||
Title: | Executive Vice President, Chief Financial Officer (Duly Authorized Officer) |