XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1
Note 4 - Loans Receivable, Net (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

 
  

2023

  

2022

 

(Dollars in thousands)

 

Balance

  

% of Total Gross Loans

  

Balance

  

% of Total Gross Loans

 

Real Estate Loans:

                

Construction

 $104,508   16.5% $112,794   20.1%

Residential Mortgage

  172,883   27.2%  110,057   19.6%

Commercial

  264,802   41.7%  252,154   44.9%

Commercial and Agricultural Loans

  33,286   5.3%  30,648   5.5%

Consumer Loans:

                

Home Equity Lines of Credit ("HELOC")

  34,497   5.4%  31,737   5.7%

Other Consumer Loans

  24,520   3.9%  23,598   4.2%

Total Loans Held For Investment, Gross

  634,496   100.0%  560,988   100.0%

Less:

                

Allowance For Credit Losses

  12,569       11,178     

Deferred Loan Fees

  365       806     
   12,934       11,984     

Loans Receivable Held For Investment, Net

 $621,562      $549,004     
Financing Receivable Credit Quality Indicators [Table Text Block]
  

December 31, 2023

             
  

Term Loans by Year of Origination

         

(Dollars in thousands)

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Real Estate - Construction

                                

Pass

 $31,811  $21,125  $15,431  $1,518  $617  $1,322  $5,089  $76,913 

Caution

  4,073   14,381   1,192   3,148   275   333   150   23,552 

Special Mention

     29         1,072   457      1,558 

Substandard

  143   310   333   133   1,474   92      2,485 

Total Real Estate - Construction

  36,027   35,845   16,956   4,799   3,438   2,204   5,239   104,508 

Current Period Gross Write-Offs

                 1      1 

Real Estate - Mortgage

                                

Pass

  28,352   36,426   12,290   14,164   3,991   22,239   9,708   127,170 

Caution

  15,050   10,397   5,954   1,497   1,546   4,134   149   38,727 

Special Mention

  2,291   158   430   394      190      3,463 

Substandard

  574      618      48   2,283      3,523 

Total Real Estate - Mortgage

  46,267   46,981   19,292   16,055   5,585   28,846   9,857   172,883 

Current Period Gross Write-Offs

                        

Real Estate - Commercial

                                

Pass

  12,702   48,077   49,377   16,593   17,806   52,848   2,375   199,778 

Caution

  16,951   4,880   4,212   5,197   12,831   8,468   20   52,559 

Special Mention

  213   900   452   408      5,485   100   7,558 

Substandard

     342   57         4,508      4,907 

Total Real Estate - Commercial

  29,866   54,199   54,098   22,198   30,637   71,309   2,495   264,802 

Current Period Gross Write-Offs

                        

Commercial and Agricultural

                                

Pass

  4,763   5,991   6,672   643   348   2,128   4,205   24,750 

Caution

  3,732   1,131   1,715   67   16   207   816   7,684 

Special Mention

  458   22   100   9   7   90      686 

Substandard

           1      62   103   166 

Total Commercial and Agricultural

  8,953   7,144   8,487   720   371   2,487   5,124   33,286 

Current Period Gross Write-Offs

        16               16 

Home Equity Lines of Credit

                                

Pass

                    27,192   27,192 

Caution

                    6,290   6,290 

Special Mention

                    401   401 

Substandard

                    614   614 

Total Home Equity Lines of Credit

                    34,497   34,497 

Current Period Gross Write-Offs

                    1   1 

Other Consumer

                                

Pass

  6,543   3,874   1,580   740   190   63   4,922   17,912 

Caution

  2,316   1,975   911   468   137   51   295   6,153 

Special Mention

  77   123               6   206 

Substandard

  67   36   73   48   10   6   9   249 

Total Other Consumer

  9,003   6,008   2,564   1,256   337   120   5,232   24,520 

Current Period Gross Write-Offs

     23   17   17      11   89   157 

Total Loans

 $130,116  $150,177  $101,397  $45,028  $40,368  $104,966  $62,444  $634,496 

Total Current Period Gross Write-Offs

 $-  $23  $33  $17  $-  $12  $90  $175 
  

Pass

  

Caution

  

Special Mention

  

Substandard

  

Total Loans

 

Construction Real Estate

 $91,564  $18,838  $2,014  $378  $112,794 

Residential Real Estate

  84,028   22,373   888   2,768   110,057 

Commercial Real Estate

  196,063   47,821   3,271   4,999   252,154 

Commercial and Agricultural

  25,384   4,593   371   300   30,648 

Consumer HELOC

  25,694   5,018   402   623   31,737 

Other Consumer

  16,515   6,725   179   179   23,598 

Total Loans

 $439,248  $105,368  $7,125  $9,247  $560,988 
Financing Receivable, Past Due [Table Text Block]
  

December 31, 2023

 
  

30-59 Days

  

60-89 Days

  

90 Days or

          

Total Loans

 

(Dollars in thousands)

 

Past Due

  

Past Due

  

More Past Due

  

Total Past Due

  

Current

  

Receivable

 

Construction Real Estate

 $971  $

  $643  $1,614  $102,894  $104,508 

Residential Real Estate

  1,103   47   240   1,390   171,493   172,883 

Commercial Real Estate

  500   519   336   1,355   263,447   264,802 

Commercial and Agricultural

  81   1   2   84   33,202   33,286 

Consumer HELOC

  347   64   21   432   34,065   34,497 

Other Consumer

  273   138   46   457   24,063   24,520 

Total

 $3,275  $769  $1,288  $5,332  $629,164  $634,496 
  

December 31, 2022

 
  

30-59 Days

  

60-89 Days

  

90 Days or

          

Total Loans

 

(Dollars in thousands)

 

Past Due

  

Past Due

  

More Past Due

  

Total Past Due

  

Current

  

Receivable

 

Construction Real Estate

 $  $  $100  $100  $112,694  $112,794 

Residential Real Estate

  1,557      472   2,029   108,028   110,057 

Commercial Real Estate

  2,671   89   354   3,114   249,040   252,154 

Commercial and Agricultural

  6   2   55   63   30,585   30,648 

Consumer HELOC

  199      74   273   31,464   31,737 

Other Consumer

  272   79   17   368   23,230   23,598 

Total

 $4,705  $170  $1,072  $5,947  $555,041  $560,988 
Financing Receivable, Nonaccrual [Table Text Block]
  

CECL

  

Incurred Loss

 
  

December 31, 2023

  

December 31, 2022

 
  

Nonaccrual Loans

  

Nonaccrual Loans

  

Total

     

(Dollars in thousands)

  with No Allowance   with an Allowance   Nonaccrual Loans   Nonaccrual Loans 

Construction Real Estate

 $868  $  $868  $115 

Residential Real Estate

  1,307      1,307   1,545 

Commercial Real Estate

  4,125      4,125   4,282 

Commercial and Agricultural

  50      50   113 

Consumer HELOC

  413      413   188 

Other Consumer

  62      62   29 

Total Nonaccrual Loans

 $6,825  $  $6,825  $6,272 
Financing Receivable, Accrued Interest, Writeoff [Table Text Block]
  

For the Year Ended

 

(Dollars in thousands)

 

December 31, 2023

 

Construction Real Estate

 $22 

Residential Real Estate

  7 

Commercial Real Estate

  1 

Commercial and Agricultural

  1 

Consumer HELOC

   

Other Consumer

  3 

Total Loans

 $34 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Year Ended December 31, 2023

 
  

Real Estate

  

Commercial and

  

Consumer

     

(Dollars in thousands)

 

Construction

  

Residential

  

Commercial

  

Agricultural

  

HELOC

  

Other

  

Total

 

Beginning Balance

 $2,323  $2,124  $4,805  $875  $599  $452  $11,178 

Adjustment to Allowance for Credit Loss on Adoption of ASU 2016-13

  264   462   (341)  112   108   179   784 

Provision for (Reversal of) Credit Losses

  (775)  911   569   (189)  (13)  98   601 

Charge-Offs

  (1)        (16)  (1)  (157)  (175)

Recoveries

  17   54   19   26   38   27   181 

Ending Balance

 $1,828  $3,551  $5,052  $808  $731  $599  $12,569 
  

For the Year Ended December 31, 2022

 
  

Real Estate

  

Commercial and

  

Consumer

     

(Dollars in thousands)

 

Construction

  

Residential

  

Commercial

  

Agricultural

  

HELOC

  

Other

  

Total

 

Beginning Balance

 $2,401  $1,663  $4,832  $1,242  $518  $431  $11,087 

Provision for (Reversal of) Credit Losses

  (113)  415   (160)  (305)  30   133    

Charge-Offs

           (105)     (162)  (267)

Recoveries

  35   46   133   43   51   50   358 

Ending Balance

 $2,323  $2,124  $4,805  $875  $599  $452  $11,178 
  

Allowance For Loan Losses

  

Loans Receivable

 

(Dollars in thousands)

 

Individually Evaluated For Impairment

  

Collectively Evaluated For Impairment

  

Total

  

Individually Evaluated For Impairment

  

Collectively Evaluated For Impairment

  

Total

 

Construction Real Estate

 $  $2,323  $2,323  $115  $112,679  $112,794 

Residential Real Estate

     2,124   2,124   1,089   108,968   110,057 

Commercial Real Estate

     4,805   4,805   4,282   247,872   252,154 

Commercial and Agricultural

     875   875   31   30,617   30,648 

Consumer HELOC

     599   599   49   31,688   31,737 

Other Consumer

     452   452      23,598   23,598 

Total

 $  $11,178  $11,178  $5,566  $555,422  $560,988 
 

Year Ended December 31, 2023

 

(Dollars in thousands)

 Allowance for Credit Losses - Unfunded Commitments 

Beginning Balance

$ 

Adjustment to allowance for unfunded commitments for adoption of ASU 2016-13

 1,214 

Reversal of provision for unfunded commitments

 (355)

Ending Balance

$859 
Schedule of Amortized Cost Basis of Collateral Dependent Loans [Table Text Block]

(Dollars in thousands)

 

December 31, 2023

 

Construction Real Estate

 $643 

Residential Real Estate

  668 

Commercial Real Estate

  3,567 

Commercial and Agricultural

   

Consumer HELOC

  332 

Other Consumer

   

Total

 $5,210 
Summary of Impaired Financing Receivables [Table Text Block]
  

December 31, 2022

 
      

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 

Impaired Loans (Dollars in thousands)

 

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 

Construction Real Estate

 $115  $115  $  $117  $ 

Residential Real Estate

  1,089   1,626      1,133    

Commercial Real Estate

  4,282   4,282      4,382    

Commercial and Agricultural

  31   926      31    

Consumer HELOC

  49   49      52    

Other Consumer

               

Total

 $5,566  $6,998  $  $5,715  $