XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
ASSETS:    
Cash and Cash Equivalents $ 84,223,575 $ 28,502,364
Certificates of Deposit with Other Banks 1,100,045 1,100,045
Investments:    
Available For Sale ("AFS") 531,421,573 550,148,284
Held To Maturity ("HTM") Net of Allowance for Credit Losses of $0 (Fair Value of $166,638,696 and $161,463,573 at September 30, 2023 and December 31, 2022, Respectively) 174,136,215 167,437,616
Total Investments 705,557,788 717,585,900
Loans Receivable, Net:    
Held For Sale 1,053,486 913,258
Held For Investment (Net of Allowance for Credit Losses of $12,348,125 and $11,177,753 at September 30, 2023 and December 31, 2022, Respectively) 596,975,716 549,003,912
Total Loans Receivable, Net 598,029,202 549,917,170
Accrued Interest Receivable:    
Loans 1,548,714 1,462,039
Investments 3,848,991 3,348,635
Total Accrued Interest Receivable 5,397,705 4,810,674
Operating Lease Right-of-Use ("ROU") Assets 1,518,473 1,860,997
Land Held for Sale 938,214 1,096,614
Premises and Equipment, Net 28,703,449 27,959,793
Federal Home Loan Bank ("FHLB") Stock, at Cost 921,900 650,600
Other Real Estate Owned ("OREO") 0 119,700
Bank Owned Life Insurance ("BOLI") 27,787,273 27,318,098
Goodwill 1,199,754 1,199,754
Other Assets 21,952,627 19,244,454
Total Assets 1,477,330,005 1,381,366,163
LIABILITIES:    
Deposit Accounts 1,186,053,024 1,110,085,296
Borrowings from Federal Reserve Bank ("FRB") 69,200,000 44,080,000
Other Borrowings 19,043,445 27,588,147
Junior Subordinated Debentures 5,155,000 5,155,000
Subordinated Debentures 26,500,000 26,500,000
Operating Lease Liabilities 1,559,558 1,904,285
Other Liabilities 10,823,070 5,819,807
Total Liabilities 1,318,334,097 1,221,132,535
SHAREHOLDERS’ EQUITY:    
Senior Non-Cumulative Perpetual Preferred Stock, Series ECIP, $1,000 Par Value; 82,949 Shares Authorized, Issued and Outstanding at September 30, 2023 and December 31, 2022 82,949,000 82,949,000
Common Stock, $0.01 Par Value; 5,000,000 Shares Authorized; 3,455,446 and 3,453,817 Shares Issued and 3,241,813 and 3,252,884 Shares Outstanding at September 30, 2023 and December 31, 2022, Respectively 34,555 34,538
Additional Paid-In Capital ("APIC") 18,268,955 18,230,187
Treasury Stock, at Cost; 213,633 and 200,933 Shares Outstanding at September 30, 2023 and December 31, 2022, Respectively (4,622,812) (4,330,712)
Accumulated Other Comprehensive Loss ("AOCI") (45,491,780) (40,778,646)
Retained Earnings 107,857,990 104,129,261
Total Shareholders' Equity 158,995,908 160,233,628
Total Liabilities and Shareholders' Equity $ 1,477,330,005 $ 1,381,366,163