XML 17 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 4,452,297 $ 3,712,834
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 1,074,843 974,969
Discount Accretion and Premium Amortization, net 2,249,971 3,860,615
Provision for Credit Losses 221,000 0
Earnings on BOLI [1] (306,437) (306,203)
Gain on Sales of Loans [1] (394,940) (1,224,824)
Writedown of Land Held for Sale 0 433,077
Write Down of OREO 14,700 0
Amortization of Operating Lease ROU Assets 227,523 214,520
Proceeds From Sale of Loans Held For Sale 13,689,002 38,267,947
Origination of Loans Held For Sale (13,600,801) (33,594,750)
Increase in Accrued Interest Receivable (192,727) (153,344)
Other, Net 2,354,318 (198,921)
Net Cash Provided By Operating Activities 9,788,749 11,985,920
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Investments AFS (27,119,351) (59,674,541)
Proceeds from Paydowns and Maturities of Investments AFS 34,376,696 59,699,068
Purchase of Investments HTM (16,936,251) (84,220,113)
Proceeds from Paydowns and Maturities of Investments HTM 7,780,215 2,622,788
Purchase of FHLB Stock (8,000) (64,800)
Increase in Loans Receivable (41,239,991) (6,930,842)
Purchase and Improvement of Premises and Equipment (1,948,759) (2,703,463)
Net Cash Used By Investing Activities (45,095,441) (91,271,903)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 69,387,775 33,718,714
(Decrease) Increase in Other Borrowings, Net (9,698,052) 15,559,633
Proceeds from FRB Borrowings 346,055,000 145,665,000
Repayment of FRB Borrowings (320,935,000) (145,665,000)
Issuance of Preferred Stock 0 82,949,000
Proceeds from Employee Stock Purchase Plan 20,323 0
Dividends to Common Stock Shareholders (845,903) (1,691,500)
Net Cash Provided By Financing Activities 83,984,143 130,535,847
Net Increase in Cash and Cash Equivalents 48,677,451 51,249,864
Cash and Cash Equivalents at Beginning of Period 28,502,364 27,622,851
Cash and Cash Equivalents at End of Period 77,179,815 78,872,715
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Interest 9,242,225 1,502,472
Cash Paid for Taxes 1,584,315 384,000
Non-Cash Transactions:    
Other Comprehensive Loss, Net of Tax $ 1,026,687 $ (33,597,107)
[1] Not within the scope of ASC 606