XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
ASSETS:    
Cash and Cash Equivalents $ 77,179,815 $ 28,502,364
Certificates of Deposit with Other Banks 1,100,045 1,100,045
Investments:    
Available For Sale ("AFS") 541,952,626 550,148,284
Held To Maturity ("HTM") Net of Allowance for Credit Losses of $0 (Fair Value of $170,589,274 and $161,463,573 at June 30, 2023 and December 31, 2022, Respectively) 176,622,658 167,437,616
Total Investments 718,575,284 717,585,900
Loans Receivable, Net:    
Held For Sale 1,219,997 913,258
Held For Investment (Net of Allowance for Credit Losses of $12,283,325 and $11,177,753 at June 30, 2023 and December 31, 2022, Respectively) 588,444,632 549,003,912
Total Loans Receivable, Net 589,664,629 549,917,170
Accrued Interest Receivable:    
Loans 1,464,926 1,462,039
Investments 3,538,475 3,348,635
Total Accrued Interest Receivable 5,003,401 4,810,674
Operating Lease Right-of-Use ("ROU") Assets 1,633,474 1,860,997
Land Held for Sale 1,096,614 1,096,614
Premises and Equipment, Net 28,833,709 27,959,793
Federal Home Loan Bank ("FHLB") Stock, at Cost 658,600 650,600
Other Real Estate Owned ("OREO") 105,000 119,700
Bank Owned Life Insurance ("BOLI") 27,624,535 27,318,098
Goodwill 1,199,754 1,199,754
Other Assets 19,565,343 19,244,454
Total Assets 1,472,240,203 1,381,366,163
LIABILITIES:    
Deposit Accounts 1,179,473,071 1,110,085,296
Borrowings from Federal Reserve Bank ("FRB") 69,200,000 44,080,000
Other Borrowings 17,890,095 27,588,147
Junior Subordinated Debentures 5,155,000 5,155,000
Subordinated Debentures 26,500,000 26,500,000
Operating Lease Liabilities 1,676,802 1,904,285
Other Liabilities 9,036,474 5,819,807
Total Liabilities 1,308,931,442 1,221,132,535
SHAREHOLDERS’ EQUITY:    
Senior Non-Cumulative Perpetual Preferred Stock, Series ECIP, $1,000 Par Value; 82,949 Shares Authorized, Issued and Outstanding at June 30, 2023 and December 31, 2022 82,949,000 82,949,000
Common Stock, $0.01 Par Value; 5,000,000 Shares Authorized; 3,454,669 and 3,453,817 Shares Issued and 3,253,736 and 3,252,884 Shares Outstanding at June 30, 2023 and December 31, 2022, Respectively 34,547 34,538
Additional Paid-In Capital ("APIC") 18,250,501 18,230,187
Treasury Stock, at Cost (200,933 Shares) (4,330,712) (4,330,712)
Accumulated Other Comprehensive Loss ("AOCI") (39,751,959) (40,778,646)
Retained Earnings 106,157,384 104,129,261
Total Shareholders' Equity 163,308,761 160,233,628
Total Liabilities and Shareholders' Equity $ 1,472,240,203 $ 1,381,366,163