XML 17 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Interest Paid, Excluding Capitalized Interest, Operating Activities $ 2,417,879 $ 2,569,016
Cash Paid for Income Taxes 1,099,000 2,995,442
Purchase of Investments HTM 118,798,583 8,261,528
Proceeds from Issuance of Preferred Stock and Preference Stock 82,949,000 0
Increase in Accrued Interest Receivable (740,945) (140,270)
Impairment of Long-Lived Assets to be Disposed of 433,077 0
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 6,938,637 10,745,404
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 1,460,975 1,471,810
Discount Accretion and Premium Amortization, net 5,314,299 5,016,096
Reversal of Provision for Loan Losses 0 (2,270,000)
Earnings on BOLI (457,202) (485,000)
Gain on Sales of Loans (1,511,905) (3,022,755)
Gain on Sales of OREO 0 (105,422)
Write Down on OREO 10,000 20,000
Amortization of Operating Lease ROU Assets 278,336 247,947
Proceeds From Sale of Loans Held For Sale 47,464,791 91,709,578
Origination of Loans Held For Sale (44,055,483) (86,582,554)
Increase in Accrued Interest Receivable (740,945) (140,270)
Other, Net 1,143,235 801,185
Net Cash Provided By Operating Activities 16,277,815 17,406,019
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Investments AFS (59,674,541) (122,070,342)
Proceeds from Paydowns and Maturities of Investments AFS 83,769,857 72,169,959
Purchase of Investments HTM 118,798,583 8,261,528
Proceeds from Paydowns and Maturities of Investments HTM 4,333,488 3,985,667
Proceeds from Redemption of Certificates of Deposits with Other Banks 0 250,000
Purchase of FHLB Stock (64,800) (1,900)
Redemption of FHLB Stock 0 1,393,300
Increase in Loans Receivable (25,494,867) (21,267,422)
Proceeds From Sale of OREO 0 454,332
Purchase and Improvement of Premises and Equipment (3,647,767) (1,091,300)
Net Cash Used By Investing Activities (119,577,213) (74,439,234)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 2,853,782 98,470,851
Repayment of FHLB Advances 0 (25,000,000)
Proceeds from (Repayments of) Other Debt 12,023,722 13,490,672
Proceeds from Bank Debt 202,980,000 232,140,000
Repayments of Short-term Debt (201,980,000) (265,465,000)
Dividends to Common Stock Shareholders (2,081,846) (1,073,452)
Net Cash Provided By Financing Activities 95,744,658 52,563,071
Net Decrease in Cash and Cash Equivalents (7,554,740) (4,470,144)
Cash and Cash Equivalents at Beginning of Period 27,622,851 18,025,409
Cash and Cash Equivalents at End of Period 20,068,111 13,555,265
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Income Taxes $ 1,099,000 $ 2,995,442