XML 33 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest Income:      
Loans $ 27,195,915 $ 26,273,429 $ 24,669,073
Mortgage-Backed Securities 5,340,744 6,139,753 6,657,925
Investment Securities 4,566,149 4,599,762 5,504,563
Other 14,251 83,381 102,550
Total Interest Income 37,117,059 37,096,325 36,934,111
Interest Expense:      
NOW and Money Market Accounts 680,212 1,075,378 2,060,844
Statement Savings Accounts 71,865 83,757 73,961
Certificate Accounts 878,961 2,766,917 4,308,596
FHLB Advances and Other Borrowings 520,949 871,844 961,947
Note Payable 0 0 35,515
Senior Convertible Debentures 0 81,796 483,520
Subordinated Debentures 1,575,000 1,575,000 170,625
Junior Subordinated Debentures 97,109 127,000 216,492
Total Interest Expense 3,824,096 6,581,692 8,311,500
Net Interest Income 33,292,963 30,514,633 28,622,611
(Reversal of) Provision for Loan Losses 2,404,117 (3,600,000) (375,000)
Net Interest Income after Provision for Loan Losses 35,697,080 26,914,633 28,247,611
Non-Interest Income:      
Gain on Sale of Investment Securities 0 1,332,666 819,053
Gain on Sale of Loans 3,836,411 3,508,397 1,728,741
Service Fees on Deposit Accounts 956,978 941,440 1,069,470
Commissions From Insurance Agency 610,097 643,414 674,991
Trust Income 1,438,727 1,138,007 1,061,200
BOLI Income 635,000 573,250 678,609
ATM and Check Card Fee Income 2,470,171 1,683,059 1,449,416
Grant Income 1,826,265 519,712 478,049
Other 859,602 1,081,188 1,137,614
Total Non-Interest Income 12,633,251 11,421,133 9,097,143
Non-Interest Expense:      
Compensation and Employee Benefits 19,159,831 17,991,666 16,838,702
Occupancy 2,622,113 2,574,549 2,354,347
Advertising 1,120,097 1,053,658 796,213
Depreciation and Maintenance of Equipment 3,137,300 2,876,832 2,601,104
FDIC Insurance Premiums 291,039 134,859 84,022
Net (Recovery) Expense from Operation of OREO (115,867) 2,033 (65,772)
Consulting 1,201,605 768,210 377,911
Debit Card Expenses 1,197,926 1,061,917 912,507
Other 3,433,005 3,244,481 3,971,683
Total Non-Interest Expense 32,047,049 29,708,205 27,870,717
Income Before Income Taxes 16,283,282 8,627,561 9,474,037
Provision For Income Taxes 3,509,391 1,576,957 1,679,550
Net Income 12,773,891 $ 7,050,604 $ 7,794,487
Net Income (Loss) Available to Common Stockholders, Basic, Total $ 12,773,891    
Net Income Per Common Share (Basic) $ 3.93 $ 2.19 $ 2.64
Net Income Per Common Share (Diluted) 3.93 2.19 2.50
Cash Dividend Per Share On Common Stock $ 0.44 $ 0.40 $ 0.40
Weighted Average Shares Outstanding (Basic) 3,252,884 3,212,996 2,955,737
Weighted Average Shares Outstanding (Diluted) 3,252,884 3,212,996 3,257,937