XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Payment to Acquire Life Insurance Policy, Investing Activities   $ (4,000,000)
Interest Paid, Excluding Capitalized Interest, Operating Activities $ 2,569,016 5,231,953
Cash Paid for Income Taxes 2,995,442 864,401
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 10,745,404 3,985,229
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 1,471,810 1,401,863
Discount Accretion and Premium Amortization, net 5,016,096 3,246,360
Provision for Loan Losses (2,270,000) 3,600,000
Earnings on BOLI (485,000) (408,250)
Gain on Sales of Loans (3,022,755) (2,494,084)
Gain on Sales of Investment Securities and MBS 0 (1,332,666)
Gain on Sales of OREO (105,422) (46,354)
Write Down on OREO 20,000 0
Operating Lease, Right-of-Use Asset, Amortization Expense 247,947 276,664
Amortization of Deferred Loan Costs, net 3,643,268 805,925
Proceeds From Sale of Loans Held For Sale 91,709,578 79,231,518
Origination of Loans Held For Sale (86,582,554) (80,242,011)
(Increase) Decrease in Accrued Interest Receivable:    
Loans (22,083) (614,618)
MBS (40,942) (30,775)
Investment Securities (77,245) 251,762
Increase in Advance Payments By Borrowers 241,026 353,843
Other, Net 560,159 (648,115)
Net Cash Provided By Operating Activities 21,049,287 7,336,291
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (85,337,142) (68,855,028)
Proceeds from Paydowns, Maturities and Sales of MBS AFS 42,244,294 35,555,734
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 250,000 0
Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity 8,261,528  
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 3,985,667 3,246,065
Purchase of Investment Securities AFS (36,733,200) (79,072,088)
Proceeds from Sale, Maturity and Collection of Investments 29,925,665 31,547,522
Purchase of FHLB Stock (1,900) (6,759,500)
Redemption of FHLB Stock 1,393,300 6,942,000
Payment to Acquire Life Insurance Policy, Investing Activities   4,000,000
Increase (Decrease) In Loans Receivable (24,910,690) (75,932,370)
Proceeds From Sale of OREO 454,332 578,994
Purchase and Improvement of Premises and Equipment (1,091,300) (882,197)
Net Cash Used By Investing Activities (78,082,502) (157,630,868)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 98,470,851 133,384,506
Proceeds from FHLB Advances 0 226,285,000
Repayment of FHLB Advances (25,000,000) (229,423,000)
Proceeds from (Repayments of) Other Debt 13,490,672 8,188,288
Repayments of Convertible Debt   (132,000)
Proceeds from Bank Debt 232,140,000 85,950,000
Repayments of Short-term Debt (265,465,000) (69,925,000)
Proceeds from Stock Plans 0 12,968
Dividends to Common Stock Shareholders (1,073,452) (975,966)
Net Cash Provided By Financing Activities 52,563,071 153,364,796
Net (Decrease) Increase in Cash and Cash Equivalents (4,470,144) 3,070,219
Cash and Cash Equivalents at Beginning of Period 18,025,409 12,536,311
Cash and Cash Equivalents at End of Period 13,555,265 15,606,530
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Income Taxes 2,995,442 864,401
Non-Cash Transactions:    
Transfers From Loans Receivable to OREO $ 0 19,600
Debt Conversion, Converted Instrument, Amount   $ 5,912,000