XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Sep. 30, 2019
Net Income $ 3,178,792 $ 1,064,187 $ 1,064,187
Interest Income:      
Loans 6,483,879 6,121,871  
Mortgage-Backed Securities 1,381,528 1,650,086  
Investment Securities 1,230,538 1,280,142  
Other 1,502 43,028  
Total Interest Income 9,097,447 9,095,127  
Interest Expense:      
NOW and Money Market Accounts 153,217 449,275  
Savings Accounts 15,940 20,616  
Certificate Accounts 300,910 974,038  
FHLB Advances and Other Borrowed Money 189,163 255,675  
Senior Convertible Debentures 0 81,796  
Interest Expense, Medium-term Notes 393,750    
Junior Subordinated Debentures 24,619 44,186  
Total Interest Expense 1,077,599 2,219,336  
Net Interest Income 8,019,848 6,875,791  
Provision For Loan Losses (870,000) 700,000  
Net Interest Income After Provision For Loan Losses 8,889,848 6,175,791  
Non-Interest Income:      
Gain on Sale of Investments 0 706,743  
Gain on Sale of Loans 1,071,481 502,851  
Service Fees on Deposit Accounts 231,934 285,075  
Commissions From Insurance Agency 130,503 148,031  
Trust Income 309,139 299,325  
BOLI Income 165,000 135,000  
Grant Revenue 0 58,340  
Check card revenue 519,843 354,099  
Other 345,752 306,426  
Total Non-Interest Income 2,773,652 2,795,890  
Non-Interest Expense:      
Compensation and Employee Benefits 4,869,246 4,674,047  
Occupancy 621,282 591,609  
Advertising 199,402 263,003  
Depreciation and Maintenance of Equipment 802,847 690,930  
Federal Deposit Insurance Corporation ("FDIC") Insurance Premiums 68,616 16,080  
Net (Recovery) Expense from Operation of OREO (103,667) 12,740  
Other 724,385 894,574  
Total Non-Interest Expense 7,609,684 7,643,586  
Income Before Income Taxes 4,053,816 1,328,095  
Provision For Income Taxes 875,024 263,908  
Net Income 3,178,792 1,064,187 1,064,187
Net Income $ 3,178,792 $ 1,064,187  
Net Income Per Common Share (Basic) $ 0.98 $ 0.34  
Cash Dividend Per Share on Common Stock $ 0.11 $ 0.10  
Weighted Average Shares Outstanding (Basic) 3,252,884 3,092,455  
Proceeds from Stock Options Exercised     $ 5,912,000