XML 32 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Interest Income:      
Loans $ 26,273,429 $ 24,669,073 $ 22,903,299
Mortgage-Backed Securities 6,139,753 6,657,925 5,437,099
Investment Securities 4,599,762 5,504,563 4,658,194
Other 83,381 102,550 73,483
Total Interest Income 37,096,325 36,934,111 33,072,075
Interest Expense:      
NOW and Money Market Accounts 1,075,378 2,060,844 1,164,373
Statement Savings Accounts 83,757 73,961 54,173
Certificate Accounts 2,766,917 4,308,596 2,643,555
FHLB Advances and Other Borrowings 871,844 961,947 670,486
Interest Expense, Other 0 35,515 231,958
Senior Convertible Debentures 81,796 483,520 483,520
Junior Subordinated Debentures 127,000 216,492 201,354
Total Interest Expense 6,581,692 8,311,500 5,449,419
Net Interest Income 30,514,633 28,622,611 27,622,656
Provision for Loan Losses (3,600,000) (375,000) (925,000)
Net Interest Income after Provision for Loan Losses 26,914,633 28,247,611 26,697,656
Non-Interest Income:      
Gain on Sale of Investment Securities 1,332,666 819,053 573,266
Gain on Sale of Loans 3,508,397 1,728,741 1,250,530
Service Fees on Deposit Accounts 941,440 1,069,470 1,060,159
Commissions From Insurance Agency 643,414 674,991 682,367
Trust Income 1,138,007 1,061,200 974,000
BOLI Income 573,250 678,609 540,000
Check card revenue 1,683,059 1,449,416 1,284,954
Grant Revenue 519,712 478,049 343,078
Other 1,081,188 1,137,614 960,792
Total Non-Interest Income 11,421,133 9,097,143 7,669,146
Non-Interest Expense:      
Compensation and Employee Benefits 17,991,666 16,838,702 15,504,020
Occupancy 2,574,549 2,354,347 2,228,521
Advertising 1,053,658 796,213 546,799
Depreciation and Maintenance of Equipment 2,876,832 2,601,104 2,307,555
FDIC Insurance Premiums 134,859 84,022 278,287
Net Expense (Recovery) from Operation of OREO 2,033 (65,772) (361,513)
Payments of FHLBank Borrowings, Financing Activities 0    
Other 5,074,608 5,262,101 5,086,386
Total Non-Interest Expense 29,708,205 27,870,717 25,590,055
Income Before Income Taxes 8,627,561 9,474,037 8,776,747
Provision For Income Taxes 1,576,957 1,679,550 1,569,526
income tax expense excluding adjustment   1,679,550  
Net Income 7,050,604 7,794,487 $ 7,207,221
Net Income (Loss) Available to Common Stockholders, Basic, Total $ 7,050,604 $ 7,794,487  
Net Income Per Common Share (Basic) $ 2.19 $ 2.64 $ 2.44
Net Income Per Common Share (Diluted) 2.19 2.50 2.32
Cash Dividend Per Share On Common Stock $ 0.40 $ 0.40 $ 0.36
Weighted Average Shares Outstanding (Basic) 3,212,996 2,955,737 2,953,446
Weighted Average Shares Outstanding (Diluted) 3,212,996 3,257,937 3,256,646