XML 18 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 3,985,229 $ 6,192,371
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 1,401,863 1,167,945
Discount Accretion and Premium Amortization 3,246,360 3,925,218
Provision for Loan Losses 3,600,000 175,000
Earnings on BOLI (408,250) (405,000)
Gain on Sales of Loans (2,494,084) (1,126,551)
Gain on Sales of Investment Securities and MBS (1,332,666) (1,056,958)
Gain on Sales of OREO (46,354) (181,552)
Write Down on OREO 0 22,000
Amortization of Deferred Loan Costs 805,925 138,045
Proceeds From Sale of Loans Held For Sale 79,231,518 39,321,961
Origination of Loans Held For Sale (80,242,011) (40,096,301)
(Increase) Decrease in Accrued Interest Receivable:    
Loans (614,618) 107,831
MBS (30,775) (10,135)
Investment Securities 251,762 149,756
Increase in Advance Payments By Borrowers 353,843 340,603
Increase in Other, Net (648,115) (394,763)
Net Cash Provided By Operating Activities 7,336,291 8,410,216
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (68,855,028) (97,828,479)
Proceeds from Paydowns, Maturities and Sales of MBS AFS 35,555,734 60,486,276
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 0 250,005
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 3,246,065 2,057,157
Purchase of Investment Securities AFS (79,072,088) (70,741,583)
Proceeds from Sale, Maturity and Collection of Investments 31,547,522 61,847,936
Purchase of FHLB Stock (6,759,500) (7,365,500)
Redemption of FHLB Stock 6,942,000 6,716,600
Increase (Decrease) In Loans Receivable (75,932,370) (22,802,932)
Proceeds From Sale of OREO 578,994 981,254
Purchase and Improvement of Premises and Equipment (882,197) (3,371,158)
Net Cash Used By Investing Activities (157,630,868) (69,355,569)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 133,384,506 47,123,659
Proceeds from FHLB Advances 226,285,000 228,708,000
Repayment of FHLB Advances (229,423,000) (214,938,000)
Proceeds from (Repayments of) Other Debt 8,188,288 4,290,095
Repayments of Notes Payable 0 (2,362,500)
Proceeds from Stock Plans 12,968 39,116
Dividends to Common Stock Shareholders (975,966) (827,533)
Net Cash Provided By Financing Activities 153,364,796 62,032,837
Net Increase in Cash and Cash Equivalents 3,070,219 1,087,484
Cash and Cash Equivalents at Beginning of Period 12,536,311 12,705,910
Cash and Cash Equivalents at End of Period 15,606,530 13,793,394
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Interest 5,231,953 5,654,177
Non-Cash Transactions:    
Transfers From Loans Receivable to OREO $ 19,600 $ 802,800