XML 18 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 3,080,518 $ 3,972,904
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 936,139 781,982
Discount Accretion and Premium Amortization 2,255,935 2,636,812
Provision for Loan Losses 1,400,000 100,000
Earnings on BOLI (270,000) (270,000)
Gain on Sales of Loans (1,309,266) (546,331)
Gain on Sales of MBS (486,577) (2,459)
Gain on Sales of Investment Securities (706,743) (958,443)
Gain on Sales of OREO (23,007) (137,274)
Write Down on OREO 0 14,000
Amortization of Deferred Loan Costs 371,886 89,585
Proceeds From Sale of Loans Held For Sale 41,597,366 19,548,315
Origination of Loans Held For Sale (42,453,324) (20,970,814)
(Increase) Decrease in Accrued Interest Receivable:    
Loans (1,245,887) 48,723
MBS (24,016) (16,278)
Investment Securities 275,557 109,588
Increase in Advance Payments By Borrowers 293,911 271,370
Decrease (Increase) in Other, Net 795,549 (2,678)
Net Cash Provided By Operating Activities 4,675,043 4,857,761
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (50,610,348) (71,340,833)
Proceeds from Payments and Maturities of MBS AFS 12,284,007 16,427,795
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 0 250,005
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 2,271,470 1,020,431
Purchase of Investment Securities AFS (46,571,411) (67,023,891)
Proceeds from Sale, Maturity and Collection of Investments 15,483,066 17,308,244
Proceeds From Sale of Investment Securities Available For Sale 11,148,752 35,174,873
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 9,262,188 26,770,329
Purchase of FHLB Stock (6,031,400) (4,517,900)
Redemption of FHLB Stock 5,895,100 3,320,700
Increase (Decrease) In Loans Receivable (81,214,022) (10,545,706)
Proceeds From Sale of OREO 536,047 914,376
Purchase and Improvement of Premises and Equipment (767,610) (2,112,625)
Net Cash Used By Investing Activities (128,314,161) (54,354,202)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 103,778,075 18,952,122
Proceeds from FHLB Advances 226,285,000 143,080,000
Repayment of FHLB Advances (221,923,000) (116,410,000)
Proceeds from (Repayments of) Other Debt 9,373,253 5,055,157
Repayments of Notes Payable 0 (2,362,500)
Proceeds from Stock Plans 12,968 26,795
Dividends to Common Stock Shareholders (650,697) (532,016)
Net Cash Provided By Financing Activities 126,443,599 47,809,558
Net Increase (Decrease) in Cash and Cash Equivalents 2,804,481 (1,686,883)
Cash and Cash Equivalents at Beginning of Period 12,536,311 12,705,910
Cash and Cash Equivalents at End of Period 15,340,792 11,019,027
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Interest 4,184,818 3,531,407
Non-Cash Transactions:    
Transfers From Loans Receivable to OREO $ 19,600 $ 802,800