XML 11 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Interest Income:    
Loans $ 6,121,871 $ 6,003,502
Mortgage-Backed Securities 1,650,086 1,549,122
Investment Securities 1,280,142 1,413,993
Other 43,028 64,205
Total Interest Income 9,095,127 9,030,822
Interest Expense:    
NOW and Money Market Accounts 449,275 485,473
Savings Accounts 20,616 16,326
Certificate Accounts 974,038 912,660
FHLB Advances and Other Borrowed Money 255,675 157,110
Interest Expense, Other 0 23,777
Senior Convertible Debentures 81,796 120,880
Junior Subordinated Debentures 44,186 57,410
Total Interest Expense 2,219,336 1,773,636
Net Interest Income 6,875,791 7,257,186
Provision For Loan Losses 700,000 100,000
Net Interest Income After Provision For Loan Losses 6,175,791 7,157,186
Non-Interest Income:    
Gain on Sale of Investment Securities 706,743 290,768
Gain on Sale of Loans 502,851 174,283
Service Fees on Deposit Accounts 285,075 252,017
Commissions From Insurance Agency 148,031 151,300
Trust Income 299,325 258,600
BOLI Income 135,000 135,000
Grant Revenue 58,340 259,615
Check card revenue 354,099 342,334
Other 306,426 331,915
Total Non-Interest Income 2,795,890 2,195,832
Non-Interest Expense:    
Compensation and Employee Benefits 4,674,047 4,179,034
Occupancy 591,609 552,233
Advertising 263,003 172,684
Depreciation and Maintenance of Equipment 690,930 610,357
Federal Deposit Insurance Corporation (FDIC) Insurance Premiums 16,080 73,176
Net (Recovery) Cost of Operation of OREO 12,740 (92,114)
Other 1,395,177 1,249,145
Total Non-Interest Expense 7,643,586 6,744,515
Income Before Income Taxes 1,328,095 2,608,503
Provision For Income Taxes 263,908 519,630
Net Income 1,064,187 2,088,873
Net Income $ 1,064,187 $ 2,088,873
Net Income Per Common Share (Basic) $ 0.34 $ 0.71
Net Income Per Common Share (Diluted) 0.34 0.67
Cash Dividend Per Share on Common Stock $ 0.10 $ 0.09
Weighted Average Shares Outstanding (Basic) 3,092,455 2,954,515
Weighted Average Shares Outstanding (Diluted) 3,092,455 3,256,715