XML 104 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income tax expense
Income tax expense was comprised of the following for the dates indicated below:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Current:
 
 
 
 
 
Federal
$
1,437,595

 
$
1,454,049

 
$
1,500,337

State
145,412

 
202,292

 
209,396

Total Current Tax Expense
1,583,007

 
1,656,341

 
1,709,733

Deferred:
 
 
 
 
 
Federal
105,960

 
(79,034
)
 
736,390

State
(9,417
)
 
(7,781
)
 
(10,663
)
Total Deferred Tax Expense (Benefit)
96,543

 
(86,815
)
 
725,727

Total Income Tax Expense
$
1,679,550

 
$
1,569,526

 
$
2,435,460

Income tax reconciliation
 
Years Ended December 31,
 
2019
 
2018
 
2017
Tax at Statutory Income Tax Rate
$
1,989,548

 
$
1,843,117

 
$
2,840,292

State Tax and Other
100,820

 
157,417

 
44,764

Tax Exempt Interest
(291,768
)
 
(338,497
)
 
(730,477
)
Life Insurance
(142,508
)
 
(113,400
)
 
(394,445
)
Valuation Allowance
23,458

 
20,889

 
69,133

Impact of Federal Rate Change on Deferred Taxes

 

 
606,193

Total Income Tax Expense
$
1,679,550

 
$
1,569,526

 
$
2,435,460

Deferred tax assets and deferred tax liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2019 and 2018 are presented below. Net deferred tax assets were included in other assets at December 31, 2019 and 2018.
 
December 31,
 
2019
 
2018
Deferred Tax Assets:
 
 
 
Deferred Compensation
$
587,322

 
$
498,764

Provision for Loan Losses
2,000,131

 
1,978,481

Other Real Estate Owned

 
18,283

Net Fees Deferred for Financial Reporting
76,262

 
73,892

Net Operating Losses
356,759

 
333,301

Other
126,492

 
240,724

Total Gross Deferred Tax Assets
3,146,966

 
3,143,445

Less: Valuation Allowance
(356,759
)
 
(333,301
)
Net Deferred Tax Assets
2,790,207

 
2,810,144

Deferred Tax Liabilities:
 
 
 
FHLB Stock Basis Over Tax Basis
72,208

 
71,717

Depreciation
585,520

 
507,601

Prepaid Expenses
35,033

 
36,837

Unrealized Gain on Securities Available for Sale
1,473,077

 
10,487

Total Gross Deferred Tax Liability
2,165,838

 
626,642

Net Deferred Tax Asset
$
624,369

 
$
2,183,502