XML 120 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Taxes
Income Taxes

Income tax expense was comprised of the following for the dates indicated below:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Current:
 
 
 
 
 
Federal
$
1,437,595

 
$
1,454,049

 
$
1,500,337

State
145,412

 
202,292

 
209,396

Total Current Tax Expense
1,583,007

 
1,656,341

 
1,709,733

Deferred:
 
 
 
 
 
Federal
105,960

 
(79,034
)
 
736,390

State
(9,417
)
 
(7,781
)
 
(10,663
)
Total Deferred Tax Expense (Benefit)
96,543

 
(86,815
)
 
725,727

Total Income Tax Expense
$
1,679,550

 
$
1,569,526

 
$
2,435,460



(15)         Income Taxes, Continued
The Company's income taxes differ from those computed at the statutory federal income tax rate, as follows:
 
Years Ended December 31,
 
2019
 
2018
 
2017
Tax at Statutory Income Tax Rate
$
1,989,548

 
$
1,843,117

 
$
2,840,292

State Tax and Other
100,820

 
157,417

 
44,764

Tax Exempt Interest
(291,768
)
 
(338,497
)
 
(730,477
)
Life Insurance
(142,508
)
 
(113,400
)
 
(394,445
)
Valuation Allowance
23,458

 
20,889

 
69,133

Impact of Federal Rate Change on Deferred Taxes

 

 
606,193

Total Income Tax Expense
$
1,679,550

 
$
1,569,526

 
$
2,435,460

 
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2019 and 2018 are presented below. Net deferred tax assets were included in other assets at December 31, 2019 and 2018.
 
December 31,
 
2019
 
2018
Deferred Tax Assets:
 
 
 
Deferred Compensation
$
587,322

 
$
498,764

Provision for Loan Losses
2,000,131

 
1,978,481

Other Real Estate Owned

 
18,283

Net Fees Deferred for Financial Reporting
76,262

 
73,892

Net Operating Losses
356,759

 
333,301

Other
126,492

 
240,724

Total Gross Deferred Tax Assets
3,146,966

 
3,143,445

Less: Valuation Allowance
(356,759
)
 
(333,301
)
Net Deferred Tax Assets
2,790,207

 
2,810,144

Deferred Tax Liabilities:
 
 
 
FHLB Stock Basis Over Tax Basis
72,208

 
71,717

Depreciation
585,520

 
507,601

Prepaid Expenses
35,033

 
36,837

Unrealized Gain on Securities Available for Sale
1,473,077

 
10,487

Total Gross Deferred Tax Liability
2,165,838

 
626,642

Net Deferred Tax Asset
$
624,369

 
$
2,183,502


The Company measures deferred tax assets and liabilities using enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid. Deferred tax assets represent the future tax benefit of deductible differences and, if it is more likely than not that a tax asset will not be realized, a valuation allowance is required to reduce the recorded deferred tax assets to net realizable value. As of December 31, 2019, management has determined that it is more likely than not that the total deferred tax asset will be realized except for the deferred tax asset associated with state net operating loss carryforwards, and, accordingly, has established a valuation allowance only for this item. The change in the valuation allowance was approximately $23,000. The Company had state net operating losses attributable to the non-bank entities of $9.0 million and $8.4 million for the years ended December 31, 2019 and 2018, respectively.
Retained earnings at December 31, 2019 included tax bad debt reserves of $2.1 million, for which no provision for federal income tax has been made. If, in the future, these amounts are used for any purpose other than to absorb bad debt losses, including dividends, stock redemptions, or distributions in liquidation, or the Company ceases to be qualified as a bank holding company, they may be subject to federal income tax at the prevailing corporate tax rate.  At December 31, 2019, the Company had no material unrecognized tax benefits or accrued interest and penalties. It is the Company's policy to account for interest and penalties accrued relative to unrecognized tax benefits as a component of income tax expense. Tax returns for 2016 and subsequent years are subject to examination by taxing authorities.