XML 45 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 6,192,371 $ 5,657,763
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 1,167,945 1,062,542
Discount Accretion and Premium Amortization 3,925,218 4,271,865
Provision for Loan Losses 175,000 150,000
Earnings on BOLI (405,000) (405,000)
Proceeds from Insurance Settlement, Operating Activities (138,609)  
Payments for (Proceeds from) Life Insurance Policies   0
Gain on Sales of Loans (1,126,551) (999,045)
Gain on Sales of Mortgage-Backed Securities (MBS) (98,515) (181,034)
Gain on Sales of Investment Securities (958,443) (255,270)
Gain on Sales of OREO (181,552) (547,685)
Write Down on OREO 22,000 56,000
Amortization of Operating Lease ROU Asset 279,355  
Amortization of Deferred Loan Costs 138,045 73,163
Proceeds From Sale of Loans Held For Sale 39,321,961 38,316,435
Origination of Loans Held For Sale (40,096,301) (35,002,538)
Decrease (Increase) in Accrued Interest Receivable:    
Loans 107,831 (129,675)
MBS (10,135) 11,356
Investment Securities 149,756 (50,354)
Increase in Advance Payments By Borrowers 340,603 363,864
Decrease in Other, Net (394,763) (134,725)
Net Cash Provided By Operating Activities 8,410,216 12,257,662
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (97,828,479) (41,314,618)
Proceeds from Payments and Maturities of MBS AFS 60,486,276 45,040,636
Proceeds from Payments and Maturities of MBS Held To Maturity (HTM) 0  
Proceeds from Maturities, Prepayments and Calls of Long-term Investments   2,000,000
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 250,005 0
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 2,057,157 2,536,945
Purchase of Investment Securities AFS (70,741,583) (38,965,898)
Proceeds from Sale, Maturity and Collection of Investments 61,847,936 35,120,779
Purchase of FHLB Stock (7,365,500) (4,194,300)
Redemption of FHLB Stock 6,716,600 4,640,500
Payment to Acquire Life Insurance Policy, Investing Activities 0 (1,900,000)
Proceeds from Insurance Settlement, Investing Activities 414,855 0
Increase (Decrease) In Loans Receivable (22,802,932) (36,340,156)
Proceeds From Sale of OREO 981,254 1,064,664
Purchase and Improvement of Premises and Equipment (3,371,158) (2,325,360)
Net Cash Used By Investing Activities (69,355,569) (34,636,808)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 47,123,659 48,891,690
Proceeds from FHLB Advances 228,708,000 160,083,000
Repayment of FHLB Advances (214,938,000) (172,763,000)
Proceeds from (Repayments of) Other Debt 4,290,095 1,345,109
Repayments of Notes Payable (2,362,500) (4,600,000)
Proceeds from Stock Options Exercised 0 10,310
Proceeds from Stock Plans 39,116 0
Dividends to Common Stock Shareholders (827,533) (797,686)
Net Cash Provided By Financing Activities 62,032,837 32,169,423
Net (Decrease) Increase in Cash and Cash Equivalents 1,087,484 9,790,277
Cash and Cash Equivalents at Beginning of Period 12,705,910 10,319,624
Cash and Cash Equivalents at End of Period 13,793,394 20,109,901
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Interest 5,654,177 3,719,123
Cash Paid for Income Taxes 1,199,541 992,273
Non-Cash Transactions:    
Transfers From Loans Receivable to OREO $ 802,800 $ 315,550