XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 3,972,904 $ 3,550,071
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 781,982 704,130
Discount Accretion and Premium Amortization 2,636,812 2,917,979
Provision for Loan Losses 100,000 0
Earnings on BOLI (270,000) (270,000)
Gain on Sales of Loans (546,331) (653,649)
Gain on Sales of Mortgage-Backed Securities (MBS) (2,459) (181,034)
Gain on Sales of Investment Securities (958,443) (255,270)
Gain on Sales of OREO (137,274) (307,316)
Write Down on OREO 14,000 50,000
Amortization of Operating Lease ROU Asset 188,759  
Amortization of Deferred Loan Costs 89,585 39,554
Proceeds From Sale of Loans Held For Sale 19,548,315 24,602,224
Origination of Loans Held For Sale (20,970,814) (23,426,657)
Decrease (Increase) in Accrued Interest Receivable:    
Loans 48,723 13,235
MBS (16,278) 44,299
Investment Securities 109,588 (11,590)
Increase in Advance Payments By Borrowers 271,370 294,178
Decrease in Other, Net (2,678) (340,203)
Net Cash Provided By Operating Activities 4,857,761 6,769,951
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (71,340,833) (21,859,860)
Proceeds from Payments and Maturities of MBS AFS 16,427,795 18,844,610
Proceeds from Payments and Maturities of MBS Held To Maturity (HTM) 0  
Proceeds from Maturities, Prepayments and Calls of Long-term Investments   2,000,000
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 250,005 0
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 1,020,431 1,564,802
Purchase of Investment Securities AFS (67,023,891) (27,418,272)
Proceeds from Sale, Maturity and Collection of Investments 17,308,244 16,336,240
Proceeds From Sale of Investment Securities Available For Sale 35,174,873 11,563,456
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 26,770,329 17,007,024
Purchase of FHLB Stock (4,517,900) (4,080,600)
Redemption of FHLB Stock 3,320,700 4,512,200
Payment to Acquire Life Insurance Policy, Investing Activities 0 (1,900,000)
Increase (Decrease) In Loans Receivable (10,545,706) (40,310,177)
Proceeds From Sale of OREO 914,376 599,434
Purchase and Improvement of Premises and Equipment (2,112,625) (884,239)
Net Cash Used By Investing Activities (54,354,202) (24,025,382)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 18,952,122 36,399,604
Proceeds from FHLB Advances 143,080,000 150,778,000
Repayment of FHLB Advances (116,410,000) (162,023,000)
Proceeds from (Repayments of) Other Debt 5,055,157 2,829,389
Repayments of Notes Payable (2,362,500) (3,400,000)
Proceeds from Stock Options Exercised 0 10,310
Proceeds from Stock Plans 26,795 0
Dividends to Common Stock Shareholders (532,016) (531,787)
Net Cash Provided By Financing Activities 47,809,558 24,062,516
Net (Decrease) Increase in Cash and Cash Equivalents (1,686,883) 6,807,085
Cash and Cash Equivalents at Beginning of Period 12,705,910 10,319,624
Cash and Cash Equivalents at End of Period 11,019,027 17,126,709
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Interest 3,531,407 2,450,522
Cash Paid for Income Taxes 746,541 422,273
Non-Cash Transactions:    
Transfers From Loans Receivable to OREO $ 802,800 $ 315,550