XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 2,088,873 $ 1,730,117
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 390,743 358,865
Discount Accretion and Premium Amortization 1,292,404 1,466,178
Provision for Loan Losses 100,000 0
Earnings on BOLI (135,000) (135,000)
Gain on Sales of Loans (174,283) (286,003)
Gain on Sales of Mortgage-Backed Securities (MBS) 0 (181,034)
Gain on Sales of Investment Securities (290,768) (255,270)
Gain on Sales of OREO (110,302) (11,846)
Write Down on OREO 0 10,000
Amortization of Deferred Loan Costs 41,739 16,384
Proceeds From Sale of Loans Held For Sale 7,131,184 10,210,795
Origination of Loans Held For Sale (7,611,361) (9,280,320)
(Increase) Decrease in Accrued Interest Receivable:    
Loans (71,426) (153,927)
MBS (12,411) 44,673
Investment Securities (2,704) 108,442
Increase in Advance Payments By Borrowers 154,037 157,842
Decrease in Other, Net 736,821 438,231
Net Cash Provided By Operating Activities 3,625,687 4,238,127
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (13,971,139) (10,238,188)
Proceeds from Payments and Maturities of MBS AFS 7,665,227 9,160,773
Proceeds from Payments and Maturities of MBS Held To Maturity (HTM) 0  
Proceeds from Maturities, Prepayments and Calls of Long-term Investments   2,000,000
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 250,000 0
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 149,162 724,785
Purchase of Investment Securities AFS (21,531,244) (14,115,856)
Proceeds from Sale, Maturity and Collection of Investments 7,989,484 7,736,448
Proceeds From Sale of Investment Securities Available For Sale 6,555,400 11,563,456
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 0 17,007,024
Purchase of FHLB Stock (1,698,100) (2,186,200)
Redemption of FHLB Stock 1,975,700 2,585,300
Increase (Decrease) In Loans Receivable 812,445 (26,711,520)
Proceeds From Sale of OREO 463,603 122,261
Purchase and Improvement of Premises and Equipment (1,435,353) (401,741)
Net Cash Used By Investing Activities (12,774,815) (2,753,458)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 21,351,459 14,559,833
Proceeds from FHLB Advances 54,180,000 80,660,000
Repayment of FHLB Advances (62,210,000) (91,340,000)
Proceeds from (Repayments of) Other Debt 3,345,823 2,472,293
Repayments of Notes Payable (850,000) (2,300,000)
Proceeds from Stock Options Exercised 0 8,019
Proceeds from Stock Plans 12,009 0
Dividends to Common Stock Shareholders (265,982) (265,889)
Net Cash Provided By Financing Activities 15,563,309 3,794,256
Net Increase in Cash and Cash Equivalents 6,414,181 5,278,925
Cash and Cash Equivalents at Beginning of Period 12,705,910 10,319,624
Cash and Cash Equivalents at End of Period 19,120,091 15,598,549
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash Paid for Interest 1,401,916 1,033,699
Non-Cash Transactions:    
Transfers From Loans Receivable to OREO $ 440,200 $ 78,600