XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Loans Receivable, Net (Tables)
3 Months Ended
Mar. 31, 2019
Loans Receivable, Net [Abstract]  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

The following table shows non-accrual loans by category at March 31, 2019 compared to December 31, 2018:

 
March 31, 2019
 
December 31, 2018
 
$
 
%
 
Amount
 
Percent (1)
 
Amount
 
Percent (1)
 
Increase (Decrease)
 
Increase (Decrease)
Non-accrual Loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
$
1,756,515

 
0.4
%
 
$
2,084,870

 
0.5
%
 
$
(328,355
)
 
(15.7)%
Consumer
457,267

 
0.1

 
1,274,673

 
0.3

 
$
(817,406
)
 
(64.1)
Commercial Business
118,320

 

 
124,458

 

 
(6,138
)
 
(4.9)
Commercial Real Estate
3,010,259

 
0.7

 
3,564,494

 
0.8

 
(554,235
)
 
(15.5)
Total Non-accrual Loans
$
5,342,361

 
1.2
%
 
$
7,048,495

 
1.5
%
 
$
(1,706,134
)
 
(24.2)%

(1) PERCENT OF TOTAL LOANS HELD FOR INVESTMENT, NET OF DEFERRED FEES AND LOANS IN PROCESS.
Impaired Financing Receivables [Table Text Block]
The following tables present information related to impaired loans by loan category at March 31, 2019 and December 31, 2018 and for the three months ended March 31, 2019 and 2018. There was no allowance recorded related to any impaired loans at March 31, 2019.
 
March 31, 2019
 
December 31, 2018
Impaired Loans
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
 
Recorded
Investment
Unpaid
Principal
Balance
 
Related
Allowance
With No Related Allowance Recorded:
 
 
 
 
 
 
Residential Real Estate
$
1,345,077

$
1,345,077

$

 
$
1,700,861

$
1,700,861

$

Consumer
138,435

146,735


 
986,380

994,680


Commercial Business
77,206

972,206


 
77,206

972,206


Commercial Real Estate
2,867,898

3,660,285


 
5,084,458

6,116,761


With an Allowance Recorded:
 
 
 
 
 
 
 
Consumer
72,314

72,314

72,314

 
73,662

73,662

73,662

Commercial Real Estate
996,990

1,396,990

565,000

 
1,441,558

1,441,558

665,000

Total
 
 
 
 
 
 
 
Residential Real Estate
1,345,077

1,345,077


 
1,700,861

1,700,861


Consumer
210,749

219,049

72,314

 
1,060,042

1,068,342

73,662

Commercial Business
77,206

972,206


 
77,206

972,206


Commercial Real Estate
3,864,888

5,057,275

565,000

 
6,526,016

7,558,319

665,000

Total
$
5,497,920

$
7,593,607

$
637,314

 
$
9,364,125

$
11,299,728

$
738,662

 
Three Months Ended March 31,
 
2019
 
2018
Impaired Loans
Average
Recorded
Investment
Interest
Income
Recognized
 
Average
Recorded
Investment
Interest
Income
Recognized
With No Related Allowance Recorded:
 
 
 
 
 
Residential Real Estate
$
1,361,079

$

 
$
1,757,575

$

Consumer
984,528


 
180,610


Commercial Business
77,206


 
96,401


Commercial Real Estate
2,884,732

14,247

 
6,625,186

37,207

With an Allowance Recorded:
 
 
 
 
 
Consumer
72,651


 


Commercial Real Estate
1,319,274


 
253,905

340

Total
 
 
 
 
 
Residential Real Estate
1,361,079


 
1,757,575


Consumer
1,057,179


 
180,610


Commercial Business
77,206


 
96,401


Commercial Real Estate
4,204,006

14,247

 
6,879,091

37,547

Total
$
6,699,470

$
14,247

 
$
8,913,677

$
37,547

 

Troubled Debt Restructurings on Financing Receivables [Table Text Block] 0
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following tables show the activity in the allowance for loan losses by category for the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31, 2019
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
$
1,191,443

 
$
1,203,593

 
$
923,600

 
$
5,853,081

 
$
9,171,717

Provision for Loan Losses
(12,650
)
 
4,806

 
55,446

 
52,398

 
100,000

Charge-Offs
(34,599
)
 
(130,194
)
 
(1,132
)
 
(400,085
)
 
(566,010
)
Recoveries
3,476

 
43,000

 
14,068

 
32,304

 
92,848

Ending Balance
$
1,147,670

 
$
1,121,205

 
$
991,982

 
$
5,537,698

 
$
8,798,555

 
 
Three Months Ended March 31, 2018
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
$
1,233,843

 
$
1,144,815

 
$
1,011,227

 
$
4,831,733

 
$
8,221,618

Provision for Loan Losses
(15,445
)
 
(112,933
)
 
138,940

 
(10,562
)
 

Charge-Offs
(11,351
)
 
(17,252
)
 
(21,487
)
 

 
(50,090
)
Recoveries
207

 
27,520

 

 
4,761

 
32,488

Ending Balance
$
1,207,254

 
$
1,042,150

 
$
1,128,680

 
$
4,825,932

 
$
8,204,016

 

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans receivable, net, consisted of the following as of the dates indicated below:
 
March 31, 2019
 
December 31, 2018
Residential Real Estate Loans
$
86,508,157

 
$
83,965,416

Consumer Loans
56,212,590

 
56,907,555

Commercial Business Loans
28,427,888

 
28,086,686

Commercial Real Estate Loans
273,552,017

 
275,960,438

Total Loans Held For Investment
444,700,652

 
444,920,095

Loans Held For Sale
2,436,445

 
1,781,985

Total Loans Receivable, Gross
$
447,137,097

 
$
446,702,080

Less:
 
 
 
Allowance For Loan Losses
8,798,555

 
9,171,717

Loans in Process
8,680,994

 
7,225,271

Deferred Loan Fees
343,955

 
251,575

 
17,823,504

 
16,648,563

Total Loans Receivable, Net
$
429,313,593

 
$
430,053,517

Schedule of Allowance for Loan Losses

Financing Receivable Credit Quality Indicators [Table Text Block]
The tables below summarize the balance within each risk category by loan type, excluding loans held for sale, at March 31, 2019 and December 31, 2018.
March 31, 2019
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
77,770,778

 
$
3,657,026

 
$
1,091,391

 
$
3,988,962

 
$
86,508,157

Consumer
45,985,872

 
7,487,826

 
599,885

 
2,139,007

 
56,212,590

Commercial Business
23,245,346

 
4,525,430

 
325,536

 
331,576

 
28,427,888

Commercial Real Estate
203,448,112

 
48,830,506

 
16,260,392

 
5,013,007

 
273,552,017

Total
$
350,450,108

 
$
64,500,788

 
$
18,277,204

 
$
11,472,552

 
$
444,700,652

December 31, 2018
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
75,558,544

 
$
3,369,776

 
$
958,354

 
$
4,078,742

 
$
83,965,416

Consumer
46,948,251

 
6,899,912

 
567,682

 
2,491,710

 
56,907,555

Commercial Business
22,670,318

 
4,708,036

 
339,533

 
368,799

 
28,086,686

Commercial Real Estate
204,197,354

 
45,653,796

 
18,492,785

 
7,616,503

 
275,960,438

Total
$
349,374,467

 
$
60,631,520

 
$
20,358,354

 
$
14,555,754

 
$
444,920,095

Past Due Financing Receivables [Table Text Block]
The following tables present an age analysis of past due balances, including loans on non-accrual status, by category at March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential Real Estate
$
666,320

 
$

 
$
94,128

 
$
760,448

 
$
85,747,709

 
$
86,508,157

Consumer
671,814

 
239,996

 
141,911

 
1,053,721

 
55,158,869

 
56,212,590

Commercial Business
70,744

 
63,631

 
13,108

 
147,483

 
28,280,405

 
28,427,888

Commercial Real Estate
699,591

 

 
2,457,894

 
3,157,485

 
270,394,532

 
273,552,017

Total
$
2,108,469

 
$
303,627

 
$
2,707,041

 
$
5,119,137

 
$
439,581,515

 
$
444,700,652

 
December 31, 2018
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential Real Estate
$

 
$
332,000

 
$
497,713

 
$
829,713

 
$
83,135,703

 
$
83,965,416

Consumer
555,798

 
247,894

 
1,120,462

 
1,924,154

 
54,983,401

 
56,907,555

Commercial Business
205,613

 
106,163

 
18,648

 
330,424

 
27,756,262

 
28,086,686

Commercial Real Estate
1,556,863

 
424,103

 
1,634,770

 
3,615,736

 
272,344,702

 
275,960,438

Total
$
2,318,274

 
$
1,110,160

 
$
3,271,593

 
$
6,700,027

 
$
438,220,068

 
$
444,920,095


Allowance for Credit Losses on Financing Receivables [Table Text Block]
 
Loans Receivable
March 31, 2019
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
$
1,345,077

 
$
85,163,080

 
$
86,508,157

Consumer
210,749

 
56,001,841

 
56,212,590

Commercial Business
77,206

 
28,350,682

 
28,427,888

Commercial Real Estate
3,864,888

 
269,687,129

 
273,552,017

Total
$
5,497,920

 
$
439,202,732

 
$
444,700,652

 
Loans Receivable
December 31, 2018
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
$
1,700,861

 
$
82,264,555

 
$
83,965,416

Consumer
1,060,043

 
55,847,512

 
56,907,555

Commercial Business
77,206

 
28,009,480

 
28,086,686

Commercial Real Estate
6,526,015

 
269,434,423

 
275,960,438

Total
$
9,364,125

 
$
435,555,970

 
$
444,920,095

The following tables present information related to impaired loans evaluated individually and collectively for impairment in the allowance for loan losses at the dates indicated:
 
Allowance For Loan Losses
March 31, 2019
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
$

 
$
1,147,670

 
$
1,147,670

Consumer
72,314

 
1,048,891

 
1,121,205

Commercial Business

 
991,982

 
991,982

Commercial Real Estate
565,000

 
4,972,698

 
5,537,698

Total
$
637,314

 
$
8,161,241

 
$
8,798,555

 
Allowance For Loan Losses
December 31, 2018
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
$

 
$
1,191,443

 
$
1,191,443

Consumer
73,662

 
1,129,931

 
1,203,593

Commercial Business

 
923,600

 
923,600

Commercial Real Estate
665,000

 
5,188,081

 
5,853,081

Total
$
738,662

 
$
8,433,055

 
$
9,171,717