XML 69 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Income tax expense
Income tax expense was comprised of the following for the dates indicated below:
 
Years Ended December 31,
 
2018
 
2017
 
2016
Current:
 
 
 
 
 
Federal
$
1,454,049

 
$
1,500,337

 
$
1,022,082

State
202,292

 
209,396

 
191,999

Total Current Tax Expense
1,656,341

 
1,709,733

 
1,214,081

Deferred:
 
 
 
 
 
Federal
(79,034
)
 
736,390

 
696,638

State
(7,781
)
 
(10,663
)
 
9,761

Total Deferred Tax Expense
(86,815
)
 
725,727

 
706,399

Total Income Tax Expense
$
1,569,526

 
$
2,435,460

 
$
1,920,480

Income tax reconciliation
The Company's income taxes differ from those computed at the statutory federal income tax rate, as follows:
 
Years Ended December 31,
 
2018
 
2017
 
2016
Tax at Statutory Income Tax Rate
$
1,843,117

 
$
2,840,292

 
$
2,667,347

State Tax and Other
157,417

 
44,764

 
153,236

Tax Exempt Interest
(338,497
)
 
(730,477
)
 
(732,087
)
Life Insurance
(113,400
)
 
(394,445
)
 
(179,520
)
Valuation Allowance
20,889

 
69,133

 
11,504

Impact of Federal Rate Change on Deferred Taxes

 
606,193

 

Total Income Tax Expense
$
1,569,526

 
$
2,435,460

 
$
1,920,480

Deferred tax assets and deferred tax liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2018 and 2017 are presented below. Net deferred tax assets were included in other assets at December 31, 2018 and 2017.
 
December 31,
 
2018
 
2017
Deferred Tax Assets:
 
 
 
Deferred Compensation
$
498,764

 
$
434,881

Provision for Loan Losses
1,978,481

 
1,769,574

Other Real Estate Owned
18,283

 
23,676

Net Fees Deferred for Financial Reporting
73,892

 
69,000

Net Operating Losses
333,301

 
312,412

Other
240,724

 
253,731

Total Gross Deferred Tax Assets
3,143,445

 
2,863,274

Less: Valuation Allowance
(333,301
)
 
(312,412
)
Net Deferred Tax Assets
2,810,144

 
2,550,862

Deferred Tax Liabilities:
 
 
 
FHLB Stock Basis Over Tax Basis
71,717

 
71,621

Depreciation
507,601

 
345,462

Prepaid Expenses
36,837

 
26,605

Unrealized Loss on Securities Available for Sale
10,487

 
1,182,967

Total Gross Deferred Tax Liability
626,642

 
1,626,655

Net Deferred Tax Asset
$
2,183,502

 
$
924,207