XML 18 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 3,550,071 $ 3,106,565
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 704,130 703,826
Stock Option Compensation Expense 0 25,358
Discount Accretion and Premium Amortization 2,917,979 2,800,841
Earnings on BOLI (270,000) (240,000)
Gain on Sales of Loans (653,649) (520,417)
Gain on Sales of Mortgage-Backed Securities (MBS) (181,034) (284,935)
Gain on Sales of Investment Securities (255,270) (343,603)
Gain (Loss) on Disposition of Property Plant Equipment 0  
Gain on Sales of OREO (307,316) (316,398)
Write Down on OREO 50,000 18,000
Amortization of Deferred Loan Costs 39,554 82,461
Proceeds From Sale of Loans Held For Sale 24,602,224 19,294,486
Origination of Loans Held For Sale (23,426,657) (18,208,183)
(Increase) Decrease in Accrued Interest Receivable:    
Loans 13,235 190,356
MBS 44,299 8,501
Investment Securities (11,590) (396,084)
Increase in Advance Payments By Borrowers 294,178 307,877
Other, Net (340,203) (256,176)
Net Cash Provided By Operating Activities 6,769,951 5,970,575
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (21,859,860) (31,789,116)
Proceeds from Payments and Maturities of MBS AFS 18,844,610 18,660,261
Proceeds from Payments and Maturities of MBS HTM 2,000,000  
Proceeds from Maturities, Prepayments and Calls of Long-term Investments   0
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 0 1,020,000
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 1,564,802 2,092,899
Purchase of Investment Securities AFS (27,418,272) (53,121,373)
Proceeds from Sale, Maturity and Collection of Investments 16,336,240 12,047,600
Proceeds From Sale of Investment Securities Available For Sale 11,563,456 6,434,564
Payments to Acquire Held-to-maturity Securities 0 3,997,750
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 17,007,024 11,047,043
Purchase of FHLB Stock (4,080,600) (3,557,700)
Redemption of FHLB Stock 4,512,200 3,666,900
Payment to Acquire Life Insurance Policy, Investing Activities (1,900,000)  
Proceeds from Life Insurance Policy   (2,000,000)
Increase (Decrease) In Loans Receivable (40,310,177) (1,214,095)
Proceeds From Sale of OREO 599,434 1,355,528
Purchase and Improvement of Premises and Equipment (884,239) (2,637,743)
Proceeds from Sale of Property, Plant, and Equipment 0 1,900
Net Cash Used By Investing Activities (24,025,382) (41,991,082)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 36,399,604 37,320,350
Proceeds from FHLB Advances 150,778,000 86,392,719
Repayment of FHLB Advances (162,023,000) (87,061,000)
Proceeds from (Repayments of) Other Debt 2,829,389 3,514,646
Repayments of Notes Payable (3,400,000) (2,000,000)
Dividends to Common Stock Shareholders (531,787) (530,184)
Net Cash Provided By Financing Activities 24,062,516 37,636,531
Net Increase in Cash and Cash Equivalents 6,807,085 1,616,024
Cash and Cash Equivalents at Beginning of Period 10,319,624 9,374,549
Cash and Cash Equivalents at End of Period 17,126,709 10,990,573
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 2,450,522 1,975,575
Income Taxes 422,273 947,000
Supplemental Schedule of Non Cash Transactions:    
Transfers From Loans Receivable to OREO $ 315,550 $ 326,083