XML 18 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,730,117 $ 1,628,618
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 358,865 330,970
Stock Option Compensation Expense 0 25,358
Discount Accretion and Premium Amortization 1,466,178 1,363,031
Earnings on BOLI (135,000) (120,000)
Gain on Sales of Loans (286,003) (280,368)
Gain on Sales of Mortgage-Backed Securities (MBS) (181,034) (284,935)
Gain on Sales of Investment Securities (255,270) (298,456)
Gain on Sales of OREO (11,846) (214,025)
Write Down on OREO 10,000 18,000
Amortization of Deferred Loan Costs 16,384 25,899
Proceeds From Sale of Loans Held For Sale 10,210,795 10,585,391
Origination of Loans Held For Sale (9,280,320) (7,179,868)
(Increase) Decrease in Accrued Interest Receivable:    
Loans (153,927) 4,670
MBS 44,673 34,282
Investment Securities 108,442 (105,929)
Increase in Advance Payments By Borrowers 157,842 179,825
Other, Net 438,231 808,495
Net Cash Provided By Operating Activities 4,238,127 6,520,958
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of MBS AFS (10,238,188) (6,638,366)
Proceeds from Payments and Maturities of MBS AFS 9,160,773 9,239,992
Proceeds from Payments and Maturities of MBS Held To Maturity (HTM) 2,000,000  
Proceeds from Maturities, Prepayments and Calls of Long-term Investments   0
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 0 850,000
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 724,785 1,003,401
Purchase of Investment Securities AFS (14,115,856) (42,474,277)
Proceeds from Sale, Maturity and Collection of Investments 7,736,448 5,354,864
Proceeds From Sale of Investment Securities Available For Sale 11,563,456 4,256,705
Payments to Acquire Held-to-maturity Securities 0 3,997,750
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 17,007,024 11,047,043
Purchase of FHLB Stock (2,186,200) (2,222,900)
Redemption of FHLB Stock 2,585,300 2,653,200
Increase (Decrease) In Loans Receivable (26,711,520) 1,219,032
Proceeds From Sale of OREO 122,261 989,846
Purchase and Improvement of Premises and Equipment (401,741) (772,043)
Net Cash Used By Investing Activities (2,753,458) (19,491,253)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 14,559,833 43,576,643
Proceeds from FHLB Advances 80,660,000 26,540,000
Repayment of FHLB Advances (91,340,000) (36,935,000)
Proceeds from (Repayments of) Other Debt 2,472,293 448,601
Repayments of Notes Payable (2,300,000) (1,000,000)
Proceeds from Stock Options Exercised 8,019 0
Dividends to Common Stock Shareholders (265,889) (265,092)
Net Cash Provided By Financing Activities 3,794,256 32,365,152
Net Increase in Cash and Cash Equivalents 5,278,925 19,394,857
Cash and Cash Equivalents at Beginning of Period 10,319,624 9,374,549
Cash and Cash Equivalents at End of Period 15,598,549 28,769,406
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 1,033,699 830,766
Income Taxes 0 0
Supplemental Schedule of Non Cash Transactions:    
Transfers From Loans Receivable to OREO $ 78,600 $ 128,008