XML 18 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 3,106,565 $ 3,283,017
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 703,826 698,002
Stock Option Compensation Expense 25,358 3,984
Discount Accretion and Premium Amortization 2,800,841 2,660,159
Income From BOLI (240,000) (264,000)
Gain on Sales of Loans (520,417) (400,555)
Gain on Sales of Mortgage-Backed Securities (284,935) (46,040)
Gain on Sales of Investment Securities (343,603) (365,678)
Gain (Loss) on Disposition of Property Plant Equipment (1,900)  
Gain on Sales of OREO (316,398) (781,363)
Write Down on OREO 18,000 40,000
Amortization of Deferred Loan Costs 82,461 57,977
Proceeds From Sale of Loans Held For Sale 19,294,486 14,835,314
Origination of Loans Held For Sale (18,208,183) (13,654,294)
Decrease (Increase) in Accrued Interest Receivable:    
Loans 190,356 14,871
Mortgage-Backed Securities 8,501 (33,577)
Investment Securities (396,084) 44,419
Increase in Advance Payments By Borrowers 307,877 319,637
Other, Net (256,176) 1,824,276
Net Cash Provided By Operating Activities 5,970,575 8,236,149
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Mortgage-Backed Securities Available For Sale (AFS) (31,789,116) (31,230,934)
Proceeds from Payments and Maturities of Mortgage-Backed Securities AFS 18,660,261 13,928,123
Proceeds from Payments and Maturities of Mortgage-Backed Securities HTM 0  
Proceeds from Maturities, Prepayments and Calls of Long-term Investments   0
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 1,020,000 0
Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity 0 (1,507,125)
Proceeds from Maturities, Prepayments and Calls of Mortgage Backed Securities (MBS) 2,092,899 2,613,163
Purchase of Investment Securities AFS (53,121,373) (18,938,907)
Proceeds from Sale, Maturity and Collection of Investments 12,047,600 13,762,177
Proceeds From Sale of Investment Securities Available For Sale 6,434,564 12,158,368
Payments to Acquire Held-to-maturity Securities 3,997,750 0
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 11,047,043 2,423,078
Purchase of FHLB Stock (3,557,700) (2,827,100)
Redemption of FHLB Stock 3,666,900 2,993,600
Payment to Acquire Life Insurance Policy, Investing Activities (2,000,000)  
Proceeds from Life Insurance Policy   0
Increase (Decrease) In Loans Receivable (1,214,095) (5,444,078)
Proceeds From Sale of OREO 1,355,528 2,867,121
Purchase and Improvement of Premises and Equipment (2,637,743) (789,711)
Proceeds from Sale of Property, Plant, and Equipment 1,900 0
Net Cash Used By Investing Activities (41,991,082) (9,992,225)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase in Deposit Accounts 37,320,350 5,505,712
Proceeds from FHLB Advances 86,392,719 132,705,000
Repayment of FHLB Advances (87,061,000) (138,235,000)
Proceeds from (Repayments of) Other Debt 3,514,646 2,972,904
Repayments of Notes Payable (2,000,000)  
Dividends to Preferred Stock Shareholders 0 (220,000)
Dividends to Common Stock Shareholders (530,184) (471,276)
Net Cash Provided By Financing Activities 37,636,531 2,257,340
Net Increase in Cash and Cash Equivalents 1,616,024 501,264
Cash and Cash Equivalents at Beginning of Period 9,374,549 8,381,951
Cash and Cash Equivalents at End of Period 10,990,573 8,883,215
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 1,975,575 1,857,994
Income Taxes 947,000 155,242
Supplemental Schedule of Non Cash Transactions:    
Transfers From Loans Receivable to OREO $ 326,083 $ 142,140