XML 18 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 1,628,618 $ 1,716,743
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 330,970 343,740
Stock Option Compensation Expense 25,358 1,992
Discount Accretion and Premium Amortization 1,363,031 1,330,301
Income From Bank Owned Life Insurance (120,000) (132,000)
Gain on Sales of Loans (280,368) (208,966)
Gain on Sales of Mortgage-Backed Securities (284,935) 0
Gain on Sales of Investment Securities (298,456) (258,068)
Gain on Sale of OREO (214,025) (755,496)
Write Down on OREO 18,000 40,000
Amortization of Deferred Costs on Loans 25,899 29,269
Proceeds From Sale of Loans Held For Sale 10,585,391 7,852,627
Origination of Loans Held For Sale (7,179,868) (6,352,291)
Decrease (Increase) in Accrued Interest Receivable:    
Loans 4,670 (74,547)
Mortgage-Backed Securities 34,282 (33,196)
Investment Securities (105,929) 91,569
Increase in Advance Payments By Borrowers 179,825 164,503
Other, Net 808,495 2,092,417
Net Cash Provided By Operating Activities 6,520,958 5,848,597
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Mortgage-Backed Securities Available For Sale (6,638,366) (17,654,734)
Principal Repayments on Mortgage-Backed Securities Available For Sale 9,239,992 5,860,554
Principal Repayments on Mortgage-Backed Securities Held To Maturity 1,003,401 1,303,075
Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity 0 (1,507,125)
Purchase of Investment Securities Available For Sale (42,474,277) (10,273,607)
Payments to Acquire Held-to-maturity Securities 3,997,750 0
Payments for (Proceeds from) Other Investing Activities 5,354,864 6,407,886
Proceeds From Sale of Investment Securities Available For Sale 4,256,705 3,185,961
Proceeds from (Payments for) in Interest-bearing Deposits in Banks 850,000 0
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 11,047,043 0
Purchase of FHLB Stock (2,222,900) (1,355,400)
Redemption of FHLB Stock 2,653,200 1,514,700
Increase (Decrease) In Loans Receivable 1,219,032 (2,628,459)
Proceeds From Sale of OREO 989,846 2,494,851
Purchase and Improvement of Premises and Equipment (772,043) (520,656)
Net Cash Provided (Used) By Investing Activities (19,491,253) (13,172,954)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (Decrease) in Deposit Accounts 43,576,643 9,135,194
Proceeds from FHLB Advances 26,540,000 78,030,000
Repayment of FHLB Advances (36,935,000) (81,780,000)
Proceeds from (Repayments of) Short-term Debt, Maturing in Three Months or Less 448,601 2,295,174
Proceeds from (Repayments of) Notes Payable (1,000,000) 0
Dividends to Preferred Stock Shareholders 0 (110,000)
Dividends to Common Stock Shareholders (265,092) (235,638)
Net Cash Provided (Used) By Financing Activities 32,365,152 7,334,730
Net Increase (Decrease) in Cash and Cash Equivalents 19,394,857 10,373
Cash and Cash Equivalents at Beginning of Period 9,374,549 8,381,951
Cash and Cash Equivalents at End of Period 28,769,406 8,392,324
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 830,766 830,171
Income Taxes 0 19,242
Supplemental Schedule of Non Cash Transactions:    
Transfers From Loans Receivable to OREO $ 128,008 $ 0