XML 35 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable, Net (Tables)
3 Months Ended
Mar. 31, 2017
Loans Receivable, Net [Abstract]  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

The following table shows non-accrual loans by category at March 31, 2017 compared to December 31, 2016:

 
March 31, 2017
 
December 31, 2016
 
$
 
%
 
Amount
 
Percent (1)
 
Amount
 
Percent (1)
 
Increase (Decrease)
 
Increase (Decrease)
Non-accrual Loans:
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
$
2,444,727

 
0.67
%
 
$
2,488,158

 
0.68
%
 
$
(43,431
)
 
(1.7
)%
Consumer
384,999

 
0.11

 
241,571

 
0.07

 
143,428

 
59.4

Commercial Business
145,401

 
0.04

 
145,401

 
0.04

 

 

Commercial Real Estate
3,302,649

 
0.91

 
2,639,837

 
0.73

 
662,812

 
25.1

Total Non-accrual Loans
$
6,277,776

 
1.73
%
 
$
5,514,967

 
1.52
%
 
$
762,809

 
13.8
 %

(1) PERCENT OF TOTAL LOANS HELD FOR INVESTMENT, NET OF DEFERRED FEES AND LOANS IN PROCESS.
Impaired Financing Receivables [Table Text Block]
The following tables present information related to impaired loans by loan category at March 31, 2017 and December 31, 2016 and for the three months ended March 31, 2017 and 2016.
 
 
March 31, 2017
 
December 31, 2016
Impaired Loans
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
 
Related
Allowance
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
2,142,492

 
$
2,223,992

 
$

 
$
2,181,740

 
$
2,263,240

 
$

Consumer
 
106,732

 
115,032

 

 
110,114

 
118,414

 

Commercial Business
 
145,401

 
995,401

 

 
145,401

 
995,401

 

Commercial Real Estate
 
5,788,897

 
7,141,884

 

 
5,424,701

 
7,207,688

 

With An Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
59,300

 
59,300

 
1,295

 
60,438

 
60,438

 
1,699

Commercial Real Estate
 
393,108

 
406,121

 
57

 
405,640

 
418,654

 
12,590

Total
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate
 
2,142,492

 
2,223,992

 

 
2,181,740

 
2,263,240

 

Consumer
 
166,032

 
174,332

 
1,295

 
170,552

 
178,852

 
1,699

Commercial Business
 
145,401

 
995,401

 

 
145,401

 
995,401

 

Commercial Real Estate
 
6,182,005

 
7,548,005

 
57

 
5,830,341

 
7,626,342

 
12,590

Total
 
$
8,635,930

 
$
10,941,730

 
$
1,352

 
$
8,328,034

 
$
11,063,835

 
$
14,289


 
 
Three Months Ended March 31,
 
 
2017
 
2016
Impaired Loans
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
Residential Real Estate
 
$
2,243,655

 
$

 
$
2,813,696

 
$
447

Consumer
 
108,424

 

 
299,998

 

Commercial Business
 
145,401

 

 
158,601

 

Commercial Real Estate
 
5,817,309

 
38,632

 
8,432,619

 
91,860

With An Allowance Recorded:
 
 
 
 
 
 
 
 
Consumer
 
60,027

 

 
63,061

 
1,555

Commercial Real Estate
 
398,329

 
6,514

 
775,514

 
1,424

Total
 
 
 
 
 
 
 
 
Residential Real Estate
 
2,243,655

 

 
2,813,696

 
447

Consumer
 
168,451

 

 
363,059

 
1,555

Commercial Business
 
145,401

 

 
158,601

 

Commercial Real Estate
 
6,215,638

 
45,146

 
9,208,133

 
93,284

Total
 
$
8,773,145

 
$
45,146

 
$
12,543,489

 
$
95,286




8.    Loans Receivable, Net, Continued

Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
The following tables show the activity in the allowance for loan losses by category for the three months ended March 31, 2017 and 2016:
 
 
Three Months Ended March 31, 2017
 
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
 
$
1,360,346

 
$
996,620

 
$
882,999

 
$
5,116,266

 
$
8,356,231

Provision for Loan Losses
 
110,338

 
100,554

 
87,379

 
(298,271
)
 

Charge-Offs
 
(6,517
)
 
(23,611
)
 
(5,890
)
 

 
(36,018
)
Recoveries
 
750

 
27,141

 

 
29,795

 
57,686

Ending Balance
 
$
1,464,917

 
$
1,100,704

 
$
964,488

 
$
4,847,790

 
$
8,377,899

 
 
 
Three Months Ended March 31, 2016
 
 
Residential
Real Estate
 
 
Consumer
 
Commercial
Business
 
Commercial
Real Estate
 
 
Total
Beginning Balance
 
$
1,323,183

 
$
1,063,153

 
$
773,948

 
$
5,114,849

 
$
8,275,133

Provision for Loan Losses
 
76,520

 
48,967

 
29,198

 
(154,685
)
 

Charge-Offs
 

 
(94,429
)
 

 
(71,200
)
 
(165,629
)
Recoveries
 

 
24,839

 

 
138,961

 
163,800

Ending Balance
 
$
1,399,703

 
$
1,042,530

 
$
803,146

 
$
5,027,925

 
$
8,273,304


Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans receivable, net, consisted of the following as of the dates indicated below:
 
March 31, 2017
 
December 31, 2016
Residential Real Estate Loans
$
76,972,000

 
$
77,979,909

Consumer Loans
52,757,758

 
50,667,894

Commercial Business Loans
20,648,029

 
16,279,177

Commercial Real Estate Loans
215,511,636

 
222,599,294

Total Loans Held For Investment
365,889,423

 
367,526,274

Loans Held For Sale
1,118,752

 
4,243,907

Total Loans Receivable, Gross
367,008,175

 
371,770,181

Less:
 
 
 
Allowance For Loan Losses
8,377,899

 
8,356,231

Loans In Process
3,226,665

 
3,526,064

Deferred Loan Fees
178,859

 
165,040

 
11,783,423

 
12,047,335

Total Loans Receivable, Net
$
355,224,752

 
$
359,722,846

Schedule of Allowance for Loan Losses

Financing Receivable Credit Quality Indicators [Table Text Block]
the dates presented.
 
Credit Quality Measures
March 31, 2017
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
68,890,706

 
$
802,296

 
$
1,598,816

 
$
5,680,182

 
$
76,972,000

Consumer
48,528,533

 
2,595,900

 
259,085

 
1,374,240

 
52,757,758

Commercial Business
17,779,454

 
1,533,654

 
853,788

 
481,133

 
20,648,029

Commercial Real Estate
121,152,619

 
71,200,808

 
18,199,712

 
4,958,497

 
215,511,636

Total
$
256,351,312

 
$
76,132,658

 
$
20,911,401

 
$
12,494,052

 
$
365,889,423

 
Credit Quality Measures
December 31, 2016
 
Pass
 
 
Caution
 
Special
Mention
 
 
Substandard
 
 
Total Loans
Residential Real Estate
$
70,503,057

 
$
665,235

 
$
1,082,928

 
$
5,728,689

 
$
77,979,909

Consumer
46,818,650

 
2,591,860

 
6,357

 
1,251,027

 
50,667,894

Commercial Business
14,731,698

 
1,002,170

 
50,081

 
495,228

 
16,279,177

Commercial Real Estate
127,068,983

 
71,927,031

 
18,153,718

 
5,449,562

 
222,599,294

Total
$
259,122,388

 
$
76,186,296

 
$
19,293,084

 
$
12,924,506

 
$
367,526,274

Past Due Financing Receivables [Table Text Block]
The following tables present an age analysis of past due balances by category at March 31, 2017 and December 31, 2016:
March 31, 2017
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential Real Estate
$
1,002,105

 
$
42,576

 
$
2,444,727

 
$
3,489,408

 
$
73,482,592

 
$
76,972,000

Consumer
659,784

 
57,087

 
384,999

 
1,101,870

 
51,655,888

 
52,757,758

Commercial Business
65,900

 

 
145,401

 
211,301

 
20,436,728

 
20,648,029

Commercial Real Estate
1,974,866

 
157,883

 
3,302,649

 
5,435,398

 
210,076,238

 
215,511,636

Total
$
3,702,655

 
$
257,546

 
$
6,277,776

 
$
10,237,977

 
$
355,651,446

 
$
365,889,423


December 31, 2016
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
90 Days or
More Past
Due
 
 
Total Past
Due
 
 
 
Current
 
 
Total Loans
Receivable
Residential Real Estate
$
653,858

 
$

 
$
2,488,158

 
$
3,142,016

 
$
74,837,893

 
$
77,979,909

Consumer
625,178

 
119,640

 
241,571

 
986,389

 
49,681,505

 
50,667,894

Commercial Business
536,492

 
69,256

 
145,401

 
751,149

 
15,528,028

 
16,279,177

Commercial Real Estate
1,719,758

 
256,285

 
2,639,837

 
4,615,880

 
217,983,414

 
222,599,294

Total
$
3,535,286

 
$
445,181

 
$
5,514,967

 
$
9,495,434

 
$
358,030,840

 
$
367,526,274


Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following tables present information related to impaired loans evaluated individually and collectively for impairment in the allowance for loan losses at the dates indicated:
 
 
Allowance For Loan Losses
March 31, 2017
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$

 
$
1,464,917

 
$
1,464,917

Consumer
 
1,295

 
1,099,409

 
1,100,704

Commercial Business
 

 
964,488

 
964,488

Commercial Real Estate
 
57

 
4,847,733

 
4,847,790

Total
 
$
1,352

 
$
8,376,547

 
$
8,377,899

 
 
Allowance For Loan Losses
December 31, 2016
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$

 
$
1,360,346

 
$
1,360,346

Consumer
 
1,699

 
994,921

 
996,620

Commercial Business
 

 
882,999

 
882,999

Commercial Real Estate
 
12,590

 
5,103,676

 
5,116,266

Total
 
$
14,289

 
$
8,341,942

 
$
8,356,231

 
 
Loans Receivable
March 31, 2017
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
2,142,492

 
$
74,829,508

 
$
76,972,000

Consumer
 
166,032

 
52,591,726

 
52,757,758

Commercial Business
 
145,401

 
20,502,628

 
20,648,029

Commercial Real Estate
 
6,182,005

 
209,329,631

 
215,511,636

Total
 
$
8,635,930

 
$
357,253,493

 
$
365,889,423


 
 
Loans Receivable
December 31, 2016
 
Individually Evaluated For
Impairment
 
Collectively Evaluated For
Impairment
 
 
Total
Residential Real Estate
 
$
2,181,740

 
$
75,798,169

 
$
77,979,909

Consumer
 
170,552

 
50,497,342

 
50,667,894

Commercial Business
 
145,401

 
16,133,776

 
16,279,177

Commercial Real Estate
 
5,830,341

 
216,768,953

 
222,599,294

Total
 
$
8,328,034

 
$
359,198,240

 
$
367,526,274