XML 76 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2016
Quarterly Financial Information Disclosure [Abstract]  
Unaudited condensed financial data by quarter
Unaudited condensed financial data by quarter for the years ended December 31, 2016 and 2015 is as follows (dollars, except per share data, in thousands):
 
 
Quarter ended
 
3/31/2016
 
6/30/2016
 
9/30/2016
 
12/31/2016
Interest Income
$
6,985

 
$
7,173

 
$
7,153

 
$
7,077

Interest Expense
919

 
868

 
805

 
924

Net Interest Income
6,066

 
6,305

 
6,348

 
6,153

Provision for Loan Losses

 

 

 
500

Net Interest Income After Provision for Loan Losses
6,066

 
6,305

 
6,348

 
5,653

Non-interest Income
1,828

 
1,464

 
1,781

 
1,328

Non-interest Expense
5,536

 
5,693

 
5,694

 
6,004

Income Before Income Tax
2,358

 
2,076

 
2,435

 
977

Provision for Income Taxes
641

 
510

 
655

 
115

Net Income
1,717

 
1,566

 
1,780

 
862

Preferred Stock Dividends
(110
)
 
(110
)
 
(110
)
 
(93
)
Gain on Redemption of Preferred Stock

 

 

 
660

Net Income Available to Common Shareholders
$
1,607

 
$
1,456

 
$
1,670

 
$
1,429

Basic Net Income Per Common Share
$
0.55

 
$
0.49

 
$
0.57

 
$
0.49

Diluted Net Income Per Common Share
$
0.52

 
$
0.47

 
$
0.54

 
$
0.46

Basic Weighted Average Shares Outstanding
2,944,001

 
2,944,001

 
2,944,001

 
2,944,001

Diluted Weighted Average Shares Outstanding
3,248,442

 
3,248,444

 
3,248,526

 
3,248,790


(24)         Quarterly Financial Data (Unaudited), Continued

 
Quarter ended
 
3/31/2015
 
6/30/2015
 
9/30/2015
 
12/31/2015
Interest Income
$
6,949

 
$
7,066

 
$
6,908

 
$
6,983

Interest Expense
1,173

 
1,068

 
1,001

 
957

Net Interest Income
5,776

 
5,998

 
5,907

 
6,026

Provision For Loan Losses
100

 

 
(200
)
 
100

Net Interest Income After Provision for Loan Losses
5,676

 
5,998

 
6,107

 
5,926

Non-interest Income
2,651

 
1,387

 
1,369

 
1,600

Non-interest Expense
6,255

 
5,335

 
5,130

 
5,811

Income Before Income Tax
2,072

 
2,050

 
2,346

 
1,715

Provision For Income taxes
567

 
527

 
601

 
371

Net Income
1,505

 
1,523

 
1,745

 
1,344

Preferred Stock Dividends
110

 
110

 
110

 
110

Net Income Available to Common Shareholders
$
1,395

 
$
1,413

 
$
1,635

 
$
1,234

Basic Net Income Per Common Share
$
0.47

 
$
0.48

 
$
0.56

 
$
0.42

Diluted Net Income Per Common Share
$
0.45

 
$
0.46

 
$
0.53

 
$
0.40

Basic Weighted Average Shares Outstanding
2,944,001

 
2,944,001

 
2,944,001

 
2,944,001

Diluted Weighted Average Shares Outstanding
3,248,230

 
3,248,249

 
3,248,361

 
3,248,415