XML 70 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Income tax expense
Income tax expense was comprised of the following for the dates indicated below:
 
Years Ended December 31,
 
2016
 
2015
 
2014
Current:
 
 
 
 
 
Federal
$
1,022,082

 
$
1,056,002

 
$
1,833,069

State
191,999

 
285,699

 
267,904

Total Current Tax Expense
1,214,081

 
1,341,701

 
2,100,973

Deferred:
 
 
 
 
 
Federal
696,638

 
722,699

 
192,051

State
9,761

 
2,699

 
10,144

Total Deferred Tax Expense
706,399

 
725,398

 
202,195

Total Income Tax Expense
$
1,920,480

 
$
2,067,099

 
$
2,303,168

Income tax reconciliation
The Company's income taxes differ from those computed at the statutory federal income tax rate, as follows:
 
Years Ended December 31,
 
2016
 
2015
 
2014
Tax at Statutory Income Tax Rate
$
2,667,347

 
$
2,782,229

 
$
2,758,729

State Tax and Other
(26,284
)
 
(41,986
)
 
66,738

Tax Exempt Interest
(732,087
)
 
(684,708
)
 
(534,325
)
Valuation Allowance
11,504

 
11,564

 
12,026

Total Income Tax Expense
$
1,920,480

 
$
2,067,099

 
$
2,303,168

Deferred tax assets and deferred tax liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2016 and 2015 are presented below.
 
December 31,
 
2016
 
2015
Deferred Tax Assets:
 
 
 
Deferred Compensation
$
620,256

 
$
558,870

Provision for Loan Losses
2,873,574

 
2,846,867

Other Real Estate Owned
106,107

 
1,004,332

Net Fees Deferred for Financial Reporting
97,273

 
112,782

Net Operating Losses
243,279

 
231,775

Other
292,402

 
205,009

Total Gross Deferred Tax Assets
4,232,891

 
4,959,635

Less: Valuation Allowance
(243,279
)
 
(231,775
)
Net Deferred Tax Assets
3,989,612

 
4,727,860

 
 
 
 
Deferred Tax Liabilities:
 
 
 
FHLB Stock Basis Over Tax Basis
114,577

 
114,630

Depreciation
386,940

 
420,568

Prepaid Expenses
44,103

 
42,271

Unrealized Gain on Securities Available for Sale
714,584

 
2,604,222

Total Gross Deferred Tax Liability
1,260,204

 
3,181,691

Net Deferred Tax Asset
$
2,729,408

 
$
1,546,169