XML 57 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Security Federal Corporation Condensed Financial Statements (Parent Company Only)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Security Federal Corporation Condensed Financial Statements (Parent Company Only)
Security Federal Corporation Condensed Financial Statements (Parent Company Only)

The following is condensed financial information of Security Federal Corporation (Parent Company only).  The primary asset is its investment in the Bank subsidiary and the principal source of income for the Company is equity in undistributed earnings from the Bank.
Condensed Balance Sheet Data
 
December 31,
 
2016
 
2015
Assets:
 
 
 
Cash
$
4,631,554

 
$
8,785,338

Investment Securities, Available For Sale
213,000

 
154,902

Investment in Security Federal Statutory Trust
155,000

 
155,000

Investment in Security Federal Bank
90,441,110

 
93,150,771

Accounts Receivable and Other Assets
31,275

 
25,242

Total Assets
$
95,471,939

 
$
102,271,253

Liabilities and Shareholders’ Equity:
 
 
 
Accounts Payable and Other Liabilities
$
121,965

 
$
66,130

Note Payable
13,000,000

 

Junior Subordinated Debentures
5,155,000

 
5,155,000

Senior Convertible Debentures
6,084,000

 
6,084,000

Shareholders’ Equity
71,110,974

 
90,966,123

Total Liabilities and Shareholders’ Equity
$
95,471,939

 
$
102,271,253




Condensed Statements of Income Data
 
Years Ended December 31,
 
2016
 
2015
 
2014
Income:
 
 
 
 
 
Equity in Earnings of Security Federal Bank
$
410,959

 
$
506,074

 
$
3,779,212

Dividend Income from Security Federal Bank
6,000,000

 
6,000,000

 
2,400,000

Miscellaneous Income
21,530

 
15,828

 
12,937

Total Income
6,432,489

 
6,521,902

 
6,192,149

Expenses:
 
 
 
 
 
Interest Expense
688,750

 
591,054

 
587,859

Other Expenses
69,603

 
18,822

 
19,382

Total Expenses
758,353

 
609,876

 
607,241

Income Before Income Taxes
5,674,136

 
5,912,026

 
5,584,908

Income Tax Benefit
(250,520
)
 
(203,901
)
 
(225,832
)
Net Income
5,924,656

 
6,115,927

 
5,810,740

Preferred Stock Dividends
(422,889
)
 
(440,000
)
 
(440,000
)
Gain on Redemption of Preferred Stock
660,000

 

 

Net Income Available to Common Shareholders
$
6,161,767

 
$
5,675,927

 
$
5,370,740





(22)         Security Federal Corporation Condensed Financial Statements (Parent Company Only), Continued

Condensed Statements of Cash Flow Data
 
Years Ended December 31,
 
2016
 
2015
 
2014
Operating Activities:
 
 
 
 
 
Net Income
$
5,924,656

 
$
6,115,927

 
$
5,810,740

Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:
 
 
 
 
 
Equity in Earnings of Security Federal Bank
(410,959
)
 
(506,074
)
 
(3,779,212
)
Stock Compensation Expense
7,912

 
12,676

 
12,676

(Increase) Decrease in Accounts Receivable
14,207

 
825

 
(49
)
Increase in Accounts Payable
15,841

 
1,758

 
270

Net Cash Provided By Operating Activities
5,551,657

 
5,625,112

 
2,044,425

Financing Activities:
 
 
 
 
 
Redemption of Preferred Stock
(21,340,000
)
 

 

Proceeds from Note Payable
14,000,000

 

 

Repayment of Note Payable
(1,000,000
)
 

 

Dividends Paid to Shareholders-Preferred Stock
(422,889
)
 
(440,000
)
 
(440,000
)
Dividends Paid to Shareholders-Common Stock
(942,552
)
 
(942,552
)
 
(942,080
)
Net Cash Used in Financing Activities
(9,705,441
)
 
(1,382,552
)
 
(1,382,080
)
Net Increase (Decrease) in Cash
(4,153,784
)
 
4,242,560

 
662,345

Cash at Beginning of Period
8,785,338

 
4,542,778

 
3,880,433

Cash at End of Period
$
4,631,554

 
$
8,785,338

 
$
4,542,778