XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 5,062,748 $ 4,772,118
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 1,053,224 914,784
Stock Option Compensation Expense 5,976 9,507
Discount Accretion and Premium Amortization 4,038,220 3,496,657
Provisions for Losses on Loans 0 (100,000)
Income From Bank Owned Life Insurance (396,000) (291,000)
Gain on Sales of Loans (657,473) (526,295)
Gain on Sales of Mortgage-Backed Securities (55,958) (510,702)
Gain on Sales of Investment Securities (716,185) (1,165,702)
Gain on Sale of OREO (841,728) (218,293)
Write Down on OREO 40,000 174,400
Gain (Loss) on Disposition of Property Plant Equipment   (5,647)
Amortization of Deferred Costs on Loans 88,054 47,756
Proceeds From Sale of Loans Held For Sale 23,896,772 19,049,761
Origination of Loans Held For Sale (24,920,171) (18,177,098)
Decrease (Increase) in Accrued Interest Receivable:    
Loans 38,341 98,607
Mortgage-Backed Securities (14,884) 55,154
Investment Securities 90,706 (122,738)
Increase in Advance Payments By Borrowers 379,234 329,797
Other, Net 2,244,880 946,839
Net Cash Provided By Operating Activities 9,335,756 8,777,905
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Mortgage-Backed Securities Available For Sale (37,793,135) (30,816,752)
Principal Repayments on Mortgage-Backed Securities Available For Sale 23,942,058 21,983,963
Principal Repayments on Mortgage-Backed Securities Held To Maturity 3,496,657 1,780,222
Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity (1,507,125)  
Purchase of Investment Securities Available For Sale (30,233,311) (66,339,293)
Payments for (Proceeds from) Other Investing Activities 13,174,779  
Maturities of Investment Securities Available For Sale 5,227,465 22,152,393
Proceeds From Sale of Investment Securities Available For Sale 18,410,863 30,890,194
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 3,082,591 27,329,862
Purchase of FHLB Stock (5,014,800) (2,765,900)
Redemption of FHLB Stock 4,554,900 3,686,300
Proceeds from Life Insurance Policies 0 (5,000,000)
Increase (Decrease) In Loans Receivable (19,976,753) 15,800,516
Proceeds From Sale of OREO 3,159,524 2,369,726
Purchase and Improvement of Premises and Equipment (1,599,727) (2,232,816)
Net Cash Provided (Used) By Investing Activities (21,076,014) 18,846,931
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (Decrease) in Deposit Accounts (1,798,293) (7,988,147)
Proceeds from FHLB Advances 251,755,000 199,184,000
Repayment of FHLB Advances (240,395,000) (218,804,000)
Increase in Other Borrowings, Net 6,185,542 (797,988)
Dividends to Preferred Stock Shareholders (330,000) (330,000)
Dividends to Common Stock Shareholders (706,914) (706,914)
Net Cash Provided (Used) By Financing Activities 14,710,335 (29,443,049)
Net Increase (Decrease) in Cash and Cash Equivalents 2,970,077 (1,818,213)
Cash and Cash Equivalents at Beginning of Period 8,381,951 10,192,702
Cash and Cash Equivalents at End of Period 11,352,028 8,374,489
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 2,565,836 3,288,927
Income Taxes 572,242 1,393,388
Supplemental Schedule of Non Cash Transactions:    
Transfers From Loans Receivable to OREO 323,730 4,025,121
Transfers of AFS Mortgage Backed Securities to HTM 0  
Transfers of Held to Maturity Mortgage Baked Securities to Available For Sale $ 32,811,452  
Proceeds from Insurance Settlement, Investing Activities   $ 8,516