XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 3,283,017 $ 3,027,715
Adjustments To Reconcile Net Income To Net Cash Provided By Operating Activities:    
Depreciation Expense 698,002 609,013
Stock Option Compensation Expense 3,984 6,338
Discount Accretion and Premium Amortization 2,660,159 2,044,787
Provisions for Losses on Loans 0 100,000
Income From Bank Owned Life Insurance (264,000) (174,000)
Gain on Sales of Loans (400,555) (335,101)
Gain on Sales of Mortgage-Backed Securities (46,040) (503,051)
Gain on Sales of Investment Securities (365,678) (1,165,702)
Gain on Sale of OREO (781,363) (104,813)
Write Down on OREO 40,000 174,400
Amortization of Deferred Costs on Loans 57,977 24,866
Proceeds From Sale of Loans Held For Sale 14,835,314 11,772,855
Origination of Loans Held For Sale (13,654,294) (11,972,819)
Decrease (Increase) in Accrued Interest Receivable:    
Loans 14,871 105,860
Mortgage-Backed Securities (33,577) 18,722
Investment Securities 44,419 (115,003)
Increase in Advance Payments By Borrowers 319,637 298,720
Other, Net 1,824,276 997,909
Net Cash Provided By Operating Activities 8,236,149 4,810,696
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Mortgage-Backed Securities Available For Sale (31,230,934) (27,734,716)
Principal Repayments on Mortgage-Backed Securities Available For Sale 13,928,123 14,907,051
Principal Repayments on Mortgage-Backed Securities Held To Maturity 2,613,163 1,014,906
Payments to Acquire Mortgage Backed Securities (MBS) categorized as Held-to-maturity (1,507,125)  
Purchase of Investment Securities Available For Sale (18,938,907) (60,620,546)
Payments for (Proceeds from) Other Investing Activities 8,729,548  
Maturities of Investment Securities Available For Sale 5,032,629 15,329,891
Proceeds From Sale of Investment Securities Available For Sale 12,158,368 30,890,194
Proceeds From Sale Of Mortgage-Backed Securities Available For Sale 2,423,078 23,333,612
Purchase of FHLB Stock (2,827,100) (2,020,700)
Redemption of FHLB Stock 2,993,600 3,130,700
Increase (Decrease) In Loans Receivable (5,444,078) 20,012,876
Proceeds From Sale of OREO 2,867,121 1,300,046
Purchase and Improvement of Premises and Equipment (789,711) (1,286,685)
Net Cash Provided (Used) By Investing Activities (9,992,225) 18,256,629
CASH FLOWS FROM FINANCING ACTIVITIES:    
Increase (Decrease) in Deposit Accounts 5,505,712 (910,323)
Proceeds from FHLB Advances 132,705,000 174,790,000
Repayment of FHLB Advances (138,235,000) (197,290,000)
Increase in Other Borrowings, Net 2,972,904 362,107
Dividends to Preferred Stock Shareholders (220,000) (220,000)
Dividends to Common Stock Shareholders (471,276) (471,275)
Net Cash Provided (Used) By Financing Activities 2,257,340 (23,739,491)
Net Increase (Decrease) in Cash and Cash Equivalents 501,264 (672,166)
Cash and Cash Equivalents at Beginning of Period 8,381,951 10,192,702
Cash and Cash Equivalents at End of Period 8,883,215 9,520,536
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 1,857,994 2,404,297
Income Taxes 155,242 672,388
Supplemental Schedule of Non Cash Transactions:    
Transfers From Loans Receivable to OREO 142,140 $ 3,723,940
Transfers of AFS Mortgage Backed Securities to HTM 0  
Transfers of Held to Maturity Mortgage Baked Securities to Available For Sale $ 32,811,452